[SHH] YoY Annualized Quarter Result on 31-Dec-2006 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -323.97%
YoY- -134.7%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 132,280 156,376 176,180 207,208 225,378 201,302 158,320 -2.94%
PBT 5,652 -3,468 -1,808 -2,452 9,884 6,844 -480 -
Tax -1,324 -232 -378 -370 -1,752 -918 0 -
NP 4,328 -3,700 -2,186 -2,822 8,132 5,926 -480 -
-
NP to SH 4,328 -3,700 -2,186 -2,822 8,132 5,926 -480 -
-
Tax Rate 23.43% - - - 17.73% 13.41% - -
Total Cost 127,952 160,076 178,366 210,030 217,246 195,376 158,800 -3.53%
-
Net Worth 67,468 63,999 69,373 77,554 78,019 70,952 67,000 0.11%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - 2,000 - - -
Div Payout % - - - - 24.60% - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 67,468 63,999 69,373 77,554 78,019 70,952 67,000 0.11%
NOSH 49,976 49,999 49,908 50,035 50,012 49,966 50,000 -0.00%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 3.27% -2.37% -1.24% -1.36% 3.61% 2.94% -0.30% -
ROE 6.41% -5.78% -3.15% -3.64% 10.42% 8.35% -0.72% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 264.68 312.75 353.00 414.12 450.65 402.88 316.64 -2.94%
EPS 8.66 -7.40 -4.38 -5.64 16.26 11.86 -0.96 -
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.35 1.28 1.39 1.55 1.56 1.42 1.34 0.12%
Adjusted Per Share Value based on latest NOSH - 49,999
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 132.29 156.38 176.19 207.22 225.39 201.31 158.33 -2.94%
EPS 4.33 -3.70 -2.19 -2.82 8.13 5.93 -0.48 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.6747 0.64 0.6938 0.7756 0.7802 0.7096 0.67 0.11%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.17 0.15 0.38 0.52 0.68 0.79 1.23 -
P/RPS 0.06 0.05 0.11 0.13 0.15 0.20 0.39 -26.77%
P/EPS 1.96 -2.03 -8.68 -9.22 4.18 6.66 -128.13 -
EY 50.94 -49.33 -11.53 -10.85 23.91 15.01 -0.78 -
DY 0.00 0.00 0.00 0.00 5.88 0.00 0.00 -
P/NAPS 0.13 0.12 0.27 0.34 0.44 0.56 0.92 -27.80%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 23/02/09 25/02/08 27/02/07 24/02/06 24/02/05 27/02/04 -
Price 0.51 0.12 0.43 0.54 0.52 0.65 1.13 -
P/RPS 0.19 0.04 0.12 0.13 0.12 0.16 0.36 -10.09%
P/EPS 5.89 -1.62 -9.82 -9.57 3.20 5.48 -117.71 -
EY 16.98 -61.67 -10.19 -10.44 31.27 18.25 -0.85 -
DY 0.00 0.00 0.00 0.00 7.69 0.00 0.00 -
P/NAPS 0.38 0.09 0.31 0.35 0.33 0.46 0.84 -12.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment