[SHH] YoY TTM Result on 31-Dec-2006 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -108.97%
YoY- -105.18%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 122,663 141,429 178,597 200,141 213,277 183,937 144,441 -2.68%
PBT 4,371 -5,842 -6,934 220 8,292 4,786 -365 -
Tax -1,119 80 -202 -555 -1,819 -811 -208 32.33%
NP 3,252 -5,762 -7,136 -335 6,473 3,975 -573 -
-
NP to SH 3,252 -5,762 -7,136 -335 6,473 3,975 -573 -
-
Tax Rate 25.60% - - 252.27% 21.94% 16.95% - -
Total Cost 119,411 147,191 185,733 200,476 206,804 179,962 145,014 -3.18%
-
Net Worth 67,500 63,941 69,628 77,499 78,033 71,067 65,085 0.60%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - 1,000 - 1,000 - - -
Div Payout % - - 0.00% - 15.46% - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 67,500 63,941 69,628 77,499 78,033 71,067 65,085 0.60%
NOSH 50,000 49,953 50,092 49,999 50,021 50,047 48,571 0.48%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 2.65% -4.07% -4.00% -0.17% 3.04% 2.16% -0.40% -
ROE 4.82% -9.01% -10.25% -0.43% 8.30% 5.59% -0.88% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 245.33 283.12 356.53 400.28 426.37 367.52 297.38 -3.15%
EPS 6.50 -11.53 -14.25 -0.67 12.94 7.94 -1.18 -
DPS 0.00 0.00 2.00 0.00 2.00 0.00 0.00 -
NAPS 1.35 1.28 1.39 1.55 1.56 1.42 1.34 0.12%
Adjusted Per Share Value based on latest NOSH - 49,999
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 123.00 141.82 179.09 200.69 213.86 184.44 144.84 -2.68%
EPS 3.26 -5.78 -7.16 -0.34 6.49 3.99 -0.57 -
DPS 0.00 0.00 1.00 0.00 1.00 0.00 0.00 -
NAPS 0.6769 0.6412 0.6982 0.7771 0.7825 0.7126 0.6526 0.61%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.17 0.15 0.38 0.52 0.68 0.79 1.23 -
P/RPS 0.07 0.05 0.11 0.13 0.16 0.21 0.41 -25.49%
P/EPS 2.61 -1.30 -2.67 -77.61 5.25 9.95 -104.26 -
EY 38.26 -76.90 -37.49 -1.29 19.03 10.05 -0.96 -
DY 0.00 0.00 5.26 0.00 2.94 0.00 0.00 -
P/NAPS 0.13 0.12 0.27 0.34 0.44 0.56 0.92 -27.80%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 23/02/09 25/02/08 27/02/07 24/02/06 24/02/05 27/02/04 -
Price 0.51 0.12 0.43 0.54 0.52 0.65 1.13 -
P/RPS 0.21 0.04 0.12 0.13 0.12 0.18 0.38 -9.40%
P/EPS 7.84 -1.04 -3.02 -80.60 4.02 8.18 -95.79 -
EY 12.75 -96.12 -33.13 -1.24 24.89 12.22 -1.04 -
DY 0.00 0.00 4.65 0.00 3.85 0.00 0.00 -
P/NAPS 0.38 0.09 0.31 0.35 0.33 0.46 0.84 -12.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment