[TECGUAN] YoY Annualized Quarter Result on 31-Jan-2008 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- -115.68%
YoY- 77.83%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 166,811 83,727 115,601 78,551 69,188 81,382 84,343 12.03%
PBT 8,118 -3,473 -9,280 -385 -1,765 2,689 -2,940 -
Tax -1,831 -785 -1,004 72 353 -601 145 -
NP 6,287 -4,258 -10,284 -313 -1,412 2,088 -2,795 -
-
NP to SH 6,287 -4,258 -10,284 -313 -1,412 2,088 -2,795 -
-
Tax Rate 22.55% - - - - 22.35% - -
Total Cost 160,524 87,985 125,885 78,864 70,600 79,294 87,138 10.71%
-
Net Worth 51,651 48,397 52,648 62,977 67,656 44,358 47,120 1.54%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - - 401 401 -
Div Payout % - - - - - 19.21% 0.00% -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 51,651 48,397 52,648 62,977 67,656 44,358 47,120 1.54%
NOSH 40,095 40,094 40,088 40,120 40,076 40,103 40,119 -0.00%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 3.77% -5.09% -8.90% -0.40% -2.04% 2.57% -3.31% -
ROE 12.17% -8.80% -19.53% -0.50% -2.09% 4.71% -5.93% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 416.03 208.83 288.36 195.79 172.64 202.93 210.23 12.04%
EPS 15.68 -10.62 -25.65 -0.78 -3.52 5.21 -6.97 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 1.2882 1.2071 1.3133 1.5697 1.6882 1.1061 1.1745 1.55%
Adjusted Per Share Value based on latest NOSH - 40,131
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 416.02 208.81 288.30 195.90 172.55 202.96 210.35 12.03%
EPS 15.68 -10.62 -25.65 -0.78 -3.52 5.21 -6.97 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 1.2882 1.207 1.313 1.5706 1.6873 1.1063 1.1752 1.54%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 0.55 0.60 0.70 0.60 0.58 0.79 1.04 -
P/RPS 0.13 0.29 0.24 0.31 0.34 0.39 0.49 -19.83%
P/EPS 3.51 -5.65 -2.73 -76.91 -16.46 15.17 -14.93 -
EY 28.51 -17.70 -36.65 -1.30 -6.07 6.59 -6.70 -
DY 0.00 0.00 0.00 0.00 0.00 1.27 0.96 -
P/NAPS 0.43 0.50 0.53 0.38 0.34 0.71 0.89 -11.41%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 23/03/11 23/03/10 24/03/09 28/03/08 23/03/07 23/03/06 23/03/05 -
Price 0.58 0.50 0.66 0.75 0.53 0.71 0.99 -
P/RPS 0.14 0.24 0.23 0.38 0.31 0.35 0.47 -18.27%
P/EPS 3.70 -4.71 -2.57 -96.14 -15.04 13.64 -14.21 -
EY 27.03 -21.24 -38.87 -1.04 -6.65 7.33 -7.04 -
DY 0.00 0.00 0.00 0.00 0.00 1.41 1.01 -
P/NAPS 0.45 0.41 0.50 0.48 0.31 0.64 0.84 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment