[TECGUAN] YoY TTM Result on 31-Jan-2008 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- -152.17%
YoY- 77.83%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 166,811 83,726 115,601 78,550 69,191 81,381 84,343 12.03%
PBT 8,117 -3,474 -9,279 -384 -1,765 3,181 -2,941 -
Tax -1,831 -784 -1,003 71 353 -607 146 -
NP 6,286 -4,258 -10,282 -313 -1,412 2,574 -2,795 -
-
NP to SH 6,286 -4,258 -10,282 -313 -1,412 2,574 -2,795 -
-
Tax Rate 22.56% - - - - 19.08% - -
Total Cost 160,525 87,984 125,883 78,863 70,603 78,807 87,138 10.71%
-
Net Worth 51,852 48,351 53,370 62,866 65,939 49,066 40,555 4.17%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - - 388 401 -
Div Payout % - - - - - 15.11% 0.00% -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 51,852 48,351 53,370 62,866 65,939 49,066 40,555 4.17%
NOSH 40,111 40,055 40,092 40,131 40,000 38,888 40,555 -0.18%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 3.77% -5.09% -8.89% -0.40% -2.04% 3.16% -3.31% -
ROE 12.12% -8.81% -19.27% -0.50% -2.14% 5.25% -6.89% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 415.87 209.02 288.34 195.73 172.98 209.27 207.97 12.23%
EPS 15.67 -10.63 -25.65 -0.78 -3.53 6.62 -6.89 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 1.2927 1.2071 1.3312 1.5665 1.6485 1.2617 1.00 4.36%
Adjusted Per Share Value based on latest NOSH - 40,131
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 416.02 208.81 288.30 195.90 172.56 202.96 210.35 12.03%
EPS 15.68 -10.62 -25.64 -0.78 -3.52 6.42 -6.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.97 1.00 -
NAPS 1.2932 1.2059 1.331 1.5679 1.6445 1.2237 1.0114 4.17%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 0.55 0.60 0.70 0.60 0.58 0.79 1.04 -
P/RPS 0.13 0.29 0.24 0.31 0.34 0.38 0.50 -20.10%
P/EPS 3.51 -5.64 -2.73 -76.93 -16.43 11.94 -15.09 -
EY 28.49 -17.72 -36.64 -1.30 -6.09 8.38 -6.63 -
DY 0.00 0.00 0.00 0.00 0.00 1.27 0.96 -
P/NAPS 0.43 0.50 0.53 0.38 0.35 0.63 1.04 -13.68%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 23/03/11 23/03/10 24/03/09 28/03/08 23/03/07 23/03/06 23/03/05 -
Price 0.58 0.50 0.66 0.75 0.53 0.71 0.99 -
P/RPS 0.14 0.24 0.23 0.38 0.31 0.34 0.48 -18.55%
P/EPS 3.70 -4.70 -2.57 -96.16 -15.01 10.73 -14.36 -
EY 27.02 -21.26 -38.86 -1.04 -6.66 9.32 -6.96 -
DY 0.00 0.00 0.00 0.00 0.00 1.41 1.01 -
P/NAPS 0.45 0.41 0.50 0.48 0.32 0.56 0.99 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment