[DKLS] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -18.5%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 195,616 255,592 194,864 115,472 0 -100.00%
PBT 11,580 23,772 10,312 10,784 0 -100.00%
Tax -3,404 -7,208 -3,088 -3,252 0 -100.00%
NP 8,176 16,564 7,224 7,532 0 -100.00%
-
NP to SH 8,176 16,564 7,224 7,532 0 -100.00%
-
Tax Rate 29.40% 30.32% 29.95% 30.16% - -
Total Cost 187,440 239,028 187,640 107,940 0 -100.00%
-
Net Worth 151,005 134,841 87,589 77,155 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 151,005 134,841 87,589 77,155 0 -100.00%
NOSH 83,428 79,788 39,867 39,642 39,504 -0.77%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.18% 6.48% 3.71% 6.52% 0.00% -
ROE 5.41% 12.28% 8.25% 9.76% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 234.47 320.34 488.78 291.29 0.00 -100.00%
EPS 9.80 20.76 18.12 19.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.69 2.197 1.9463 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,642
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 211.02 275.72 210.21 124.57 0.00 -100.00%
EPS 8.82 17.87 7.79 8.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.629 1.4546 0.9449 0.8323 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.40 1.81 1.34 3.06 0.00 -
P/RPS 0.60 0.57 0.27 1.05 0.00 -100.00%
P/EPS 14.29 8.72 7.40 16.11 0.00 -100.00%
EY 7.00 11.47 13.52 6.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.07 0.61 1.57 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 13/05/03 02/05/02 24/05/01 25/05/00 - -
Price 1.38 2.23 1.11 2.65 0.00 -
P/RPS 0.59 0.70 0.23 0.91 0.00 -100.00%
P/EPS 14.08 10.74 6.13 13.95 0.00 -100.00%
EY 7.10 9.31 16.32 7.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.32 0.51 1.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment