[DKLS] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -79.63%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 48,904 63,898 48,716 28,868 0 -100.00%
PBT 2,895 5,943 2,578 2,696 0 -100.00%
Tax -851 -1,802 -772 -813 0 -100.00%
NP 2,044 4,141 1,806 1,883 0 -100.00%
-
NP to SH 2,044 4,141 1,806 1,883 0 -100.00%
-
Tax Rate 29.40% 30.32% 29.95% 30.16% - -
Total Cost 46,860 59,757 46,910 26,985 0 -100.00%
-
Net Worth 151,005 134,841 87,589 77,155 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 151,005 134,841 87,589 77,155 0 -100.00%
NOSH 83,428 79,788 39,867 39,642 39,504 -0.77%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.18% 6.48% 3.71% 6.52% 0.00% -
ROE 1.35% 3.07% 2.06% 2.44% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 58.62 80.08 122.19 72.82 0.00 -100.00%
EPS 2.45 5.19 4.53 4.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.69 2.197 1.9463 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,642
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 52.76 68.93 52.55 31.14 0.00 -100.00%
EPS 2.20 4.47 1.95 2.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.629 1.4546 0.9449 0.8323 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.40 1.81 1.34 3.06 0.00 -
P/RPS 2.39 2.26 1.10 4.20 0.00 -100.00%
P/EPS 57.14 34.87 29.58 64.42 0.00 -100.00%
EY 1.75 2.87 3.38 1.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.07 0.61 1.57 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 13/05/03 02/05/02 24/05/01 25/05/00 - -
Price 1.38 2.23 1.11 2.65 0.00 -
P/RPS 2.35 2.78 0.91 3.64 0.00 -100.00%
P/EPS 56.33 42.97 24.50 55.79 0.00 -100.00%
EY 1.78 2.33 4.08 1.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.32 0.51 1.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment