[QUALITY] YoY Annualized Quarter Result on 30-Apr-2009 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- -23.2%
YoY- -68.43%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 306,728 220,448 143,444 90,596 97,868 111,764 141,120 13.80%
PBT 19,840 3,704 500 -4,020 -1,704 -256 -236 -
Tax -5,388 -2,104 -96 -268 -896 -56 -760 38.56%
NP 14,452 1,600 404 -4,288 -2,600 -312 -996 -
-
NP to SH 14,552 1,156 -160 -4,460 -2,648 -312 -996 -
-
Tax Rate 27.16% 56.80% 19.20% - - - - -
Total Cost 292,276 218,848 143,040 94,884 100,468 112,076 142,116 12.75%
-
Net Worth 153,019 152,014 139,999 141,117 145,175 151,200 134,923 2.11%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 153,019 152,014 139,999 141,117 145,175 151,200 134,923 2.11%
NOSH 57,962 57,800 57,142 58,072 58,070 60,000 57,906 0.01%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 4.71% 0.73% 0.28% -4.73% -2.66% -0.28% -0.71% -
ROE 9.51% 0.76% -0.11% -3.16% -1.82% -0.21% -0.74% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 529.19 381.40 251.03 156.00 168.53 186.27 243.70 13.78%
EPS 25.12 2.00 -0.28 -7.68 -4.56 -0.52 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.63 2.45 2.43 2.50 2.52 2.33 2.10%
Adjusted Per Share Value based on latest NOSH - 58,072
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 529.19 380.33 247.48 156.30 168.85 192.82 243.47 13.80%
EPS 25.12 1.99 -0.28 -7.69 -4.57 -0.54 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.6226 2.4154 2.4347 2.5047 2.6086 2.3278 2.11%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 1.24 1.25 0.97 1.25 1.39 1.38 1.26 -
P/RPS 0.23 0.33 0.39 0.80 0.82 0.74 0.52 -12.70%
P/EPS 4.94 62.50 -346.43 -16.28 -30.48 -265.38 -73.26 -
EY 20.25 1.60 -0.29 -6.14 -3.28 -0.38 -1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.40 0.51 0.56 0.55 0.54 -2.28%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 28/06/12 29/06/11 29/06/10 29/06/09 30/06/08 10/07/07 28/06/06 -
Price 1.23 1.25 0.80 1.33 1.19 1.40 1.20 -
P/RPS 0.23 0.33 0.32 0.85 0.71 0.75 0.49 -11.83%
P/EPS 4.90 62.50 -285.71 -17.32 -26.10 -269.23 -69.77 -
EY 20.41 1.60 -0.35 -5.77 -3.83 -0.37 -1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.33 0.55 0.48 0.56 0.52 -1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment