[QUALITY] YoY Cumulative Quarter Result on 30-Apr-2009 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 69.2%
YoY- -68.43%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 76,682 55,112 35,861 22,649 24,467 27,941 35,280 13.80%
PBT 4,960 926 125 -1,005 -426 -64 -59 -
Tax -1,347 -526 -24 -67 -224 -14 -190 38.56%
NP 3,613 400 101 -1,072 -650 -78 -249 -
-
NP to SH 3,638 289 -40 -1,115 -662 -78 -249 -
-
Tax Rate 27.16% 56.80% 19.20% - - - - -
Total Cost 73,069 54,712 35,760 23,721 25,117 28,019 35,529 12.75%
-
Net Worth 153,019 152,014 139,999 141,117 145,175 151,200 134,923 2.11%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 153,019 152,014 139,999 141,117 145,175 151,200 134,923 2.11%
NOSH 57,962 57,800 57,142 58,072 58,070 60,000 57,906 0.01%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 4.71% 0.73% 0.28% -4.73% -2.66% -0.28% -0.71% -
ROE 2.38% 0.19% -0.03% -0.79% -0.46% -0.05% -0.18% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 132.30 95.35 62.76 39.00 42.13 46.57 60.93 13.78%
EPS 6.28 0.50 -0.07 -1.92 -1.14 -0.13 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.63 2.45 2.43 2.50 2.52 2.33 2.10%
Adjusted Per Share Value based on latest NOSH - 58,072
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 132.34 95.12 61.89 39.09 42.23 48.22 60.89 13.79%
EPS 6.28 0.50 -0.07 -1.92 -1.14 -0.13 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6409 2.6236 2.4162 2.4355 2.5055 2.6095 2.3286 2.11%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 1.24 1.25 0.97 1.25 1.39 1.38 1.26 -
P/RPS 0.94 1.31 1.55 3.21 3.30 2.96 2.07 -12.31%
P/EPS 19.76 250.00 -1,385.71 -65.10 -121.93 -1,061.54 -293.02 -
EY 5.06 0.40 -0.07 -1.54 -0.82 -0.09 -0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.40 0.51 0.56 0.55 0.54 -2.28%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 28/06/12 29/06/11 29/06/10 29/06/09 30/06/08 10/07/07 28/06/06 -
Price 1.23 1.25 0.80 1.33 1.19 1.40 1.20 -
P/RPS 0.93 1.31 1.27 3.41 2.82 3.01 1.97 -11.74%
P/EPS 19.60 250.00 -1,142.86 -69.27 -104.39 -1,076.92 -279.07 -
EY 5.10 0.40 -0.09 -1.44 -0.96 -0.09 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.33 0.55 0.48 0.56 0.52 -1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment