[QUALITY] QoQ Cumulative Quarter Result on 30-Apr-2009 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 69.2%
YoY- -68.43%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 104,965 77,687 46,804 22,649 106,511 85,432 56,621 50.73%
PBT -1,145 1,234 -673 -1,005 -3,800 2,854 1,549 -
Tax -744 -301 -310 -67 197 -1,175 -680 6.16%
NP -1,889 933 -983 -1,072 -3,603 1,679 869 -
-
NP to SH -1,946 818 -1,030 -1,115 -3,620 1,662 836 -
-
Tax Rate - 24.39% - - - 41.17% 43.90% -
Total Cost 106,854 76,754 47,787 23,721 110,114 83,753 55,752 54.11%
-
Net Worth 139,793 142,714 140,612 141,117 142,131 147,355 152,678 -5.69%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 139,793 142,714 140,612 141,117 142,131 147,355 152,678 -5.69%
NOSH 58,005 58,014 57,865 58,072 58,012 58,013 60,347 -2.59%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin -1.80% 1.20% -2.10% -4.73% -3.38% 1.97% 1.53% -
ROE -1.39% 0.57% -0.73% -0.79% -2.55% 1.13% 0.55% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 180.96 133.91 80.88 39.00 183.60 147.26 93.83 54.75%
EPS -3.36 1.41 -1.78 -1.92 -6.25 2.87 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.46 2.43 2.43 2.45 2.54 2.53 -3.17%
Adjusted Per Share Value based on latest NOSH - 58,072
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 181.09 134.03 80.75 39.08 183.76 147.39 97.69 50.73%
EPS -3.36 1.41 -1.78 -1.92 -6.25 2.87 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4118 2.4622 2.4259 2.4347 2.4521 2.5423 2.6341 -5.69%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 1.05 1.05 1.01 1.25 1.20 1.15 1.38 -
P/RPS 0.58 0.78 1.25 3.21 0.65 0.78 1.47 -46.11%
P/EPS -31.30 74.47 -56.74 -65.10 -19.23 40.14 99.62 -
EY -3.20 1.34 -1.76 -1.54 -5.20 2.49 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.42 0.51 0.49 0.45 0.55 -13.78%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 30/03/10 30/12/09 29/09/09 29/06/09 30/03/09 30/12/08 29/09/08 -
Price 1.05 1.02 1.20 1.33 1.15 1.09 1.30 -
P/RPS 0.58 0.76 1.48 3.41 0.63 0.74 1.39 -44.07%
P/EPS -31.30 72.34 -67.42 -69.27 -18.43 38.05 93.84 -
EY -3.20 1.38 -1.48 -1.44 -5.43 2.63 1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.49 0.55 0.47 0.43 0.51 -9.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment