[AWC] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -3.78%
YoY- 45.62%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 377,464 355,344 385,116 279,408 304,084 355,156 273,968 5.48%
PBT 30,952 15,220 34,432 22,460 38,692 47,868 36,612 -2.75%
Tax -5,996 -4,904 -7,860 -5,600 -6,332 -12,224 -7,476 -3.60%
NP 24,956 10,316 26,572 16,860 32,360 35,644 29,136 -2.54%
-
NP to SH 24,956 1,868 20,940 14,380 22,508 26,688 24,284 0.45%
-
Tax Rate 19.37% 32.22% 22.83% 24.93% 16.37% 25.54% 20.42% -
Total Cost 352,508 345,028 358,544 262,548 271,724 319,512 244,832 6.25%
-
Net Worth 211,015 224,145 230,592 209,485 181,179 204,605 168,478 3.81%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 211,015 224,145 230,592 209,485 181,179 204,605 168,478 3.81%
NOSH 326,649 322,678 321,404 321,072 299,241 296,526 272,932 3.03%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 6.61% 2.90% 6.90% 6.03% 10.64% 10.04% 10.63% -
ROE 11.83% 0.83% 9.08% 6.86% 12.42% 13.04% 14.41% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 115.56 111.92 121.58 88.30 103.22 121.16 101.63 2.16%
EPS 7.64 0.60 6.60 4.56 7.64 9.12 9.00 -2.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.646 0.706 0.728 0.662 0.615 0.698 0.625 0.55%
Adjusted Per Share Value based on latest NOSH - 321,404
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 111.74 105.19 114.00 82.71 90.02 105.13 81.10 5.48%
EPS 7.39 0.55 6.20 4.26 6.66 7.90 7.19 0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6247 0.6635 0.6826 0.6201 0.5363 0.6057 0.4987 3.82%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.03 0.555 0.42 0.53 0.36 0.615 0.90 -
P/RPS 0.89 0.50 0.35 0.60 0.35 0.51 0.89 0.00%
P/EPS 13.48 94.33 6.35 11.66 4.71 6.75 9.99 5.11%
EY 7.42 1.06 15.74 8.57 21.22 14.80 10.01 -4.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.79 0.58 0.80 0.59 0.88 1.44 1.66%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 28/11/23 24/11/22 25/11/21 25/11/20 28/11/19 27/11/18 -
Price 0.835 0.59 0.445 0.545 0.44 0.62 0.80 -
P/RPS 0.72 0.53 0.37 0.62 0.43 0.51 0.79 -1.53%
P/EPS 10.93 100.28 6.73 11.99 5.76 6.81 8.88 3.51%
EY 9.15 1.00 14.86 8.34 17.36 14.68 11.26 -3.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.84 0.61 0.82 0.72 0.89 1.28 0.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment