[AWC] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
03-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 78.59%
YoY- 60.68%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 86,220 94,540 78,020 7,188 23,628 57,700 0 -100.00%
PBT 9,500 13,524 11,024 -21,788 -55,408 -48,496 0 -100.00%
Tax -2,880 -3,280 -2,276 0 55,408 0 0 -100.00%
NP 6,620 10,244 8,748 -21,788 0 -48,496 0 -100.00%
-
NP to SH 6,620 10,244 8,748 -21,788 -55,408 -48,496 0 -100.00%
-
Tax Rate 30.32% 24.25% 20.65% - - - - -
Total Cost 79,600 84,296 69,272 28,976 23,628 106,196 0 -100.00%
-
Net Worth 52,326 50,305 37,137 162,991 0 -78,806 0 -100.00%
Dividend
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 52,326 50,305 37,137 162,991 0 -78,806 0 -100.00%
NOSH 272,775 228,660 206,320 41,900 41,975 40,413 0 -100.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.68% 10.84% 11.21% -303.12% 0.00% -84.05% 0.00% -
ROE 12.65% 20.36% 23.56% -13.37% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 37.90 41.35 37.81 17.16 56.29 142.77 0.00 -100.00%
EPS 2.92 4.48 4.24 -52.40 -132.00 -120.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.18 3.89 0.00 -1.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,900
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 25.52 27.99 23.10 2.13 6.99 17.08 0.00 -100.00%
EPS 1.96 3.03 2.59 -6.45 -16.40 -14.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1549 0.1489 0.1099 0.4825 0.00 -0.2333 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/09/05 30/09/04 30/09/03 29/03/02 30/03/01 31/03/00 - -
Price 0.27 0.55 1.35 0.47 0.33 5.00 0.00 -
P/RPS 0.71 1.33 3.57 2.74 0.59 3.50 0.00 -100.00%
P/EPS 9.28 12.28 31.84 -0.90 -0.25 -4.17 0.00 -100.00%
EY 10.78 8.15 3.14 -110.64 -400.00 -24.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 2.50 7.50 0.12 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/11/05 23/11/04 21/11/03 31/05/02 17/07/01 01/06/00 - -
Price 0.26 0.60 1.50 0.47 0.41 3.80 0.00 -
P/RPS 0.69 1.45 3.97 2.74 0.73 2.66 0.00 -100.00%
P/EPS 8.94 13.39 35.38 -0.90 -0.31 -3.17 0.00 -100.00%
EY 11.19 7.47 2.83 -110.64 -321.95 -31.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.73 8.33 0.12 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment