[RAPID] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -342.44%
YoY- -300.39%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 30,082 27,480 24,620 28,990 29,632 23,178 30,192 -0.06%
PBT 2,362 5,250 -762 -30,618 17,778 2,190 -1,812 -
Tax -1,444 -1,646 -1,246 -1,344 -1,828 -6,782 -1,644 -2.13%
NP 918 3,604 -2,008 -31,962 15,950 -4,592 -3,456 -
-
NP to SH 918 3,604 -2,008 -31,962 15,950 -4,592 -3,456 -
-
Tax Rate 61.13% 31.35% - - 10.28% 309.68% - -
Total Cost 29,164 23,876 26,628 60,952 13,682 27,770 33,648 -2.35%
-
Net Worth 141,888 137,896 115,241 117,147 130,150 116,982 124,799 2.16%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 141,888 137,896 115,241 117,147 130,150 116,982 124,799 2.16%
NOSH 107,491 106,896 87,304 87,423 87,349 87,300 87,272 3.53%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.05% 13.11% -8.16% -110.25% 53.83% -19.81% -11.45% -
ROE 0.65% 2.61% -1.74% -27.28% 12.26% -3.93% -2.77% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 27.99 25.71 28.20 33.16 33.92 26.55 34.60 -3.47%
EPS 0.86 3.38 -2.30 -36.56 18.26 -5.26 -3.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.29 1.32 1.34 1.49 1.34 1.43 -1.32%
Adjusted Per Share Value based on latest NOSH - 87,446
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 28.14 25.71 23.03 27.12 27.72 21.68 28.24 -0.05%
EPS 0.86 3.37 -1.88 -29.90 14.92 -4.30 -3.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3273 1.29 1.078 1.0959 1.2175 1.0943 1.1674 2.16%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 5.86 5.77 5.94 6.10 4.96 3.50 2.20 -
P/RPS 20.94 22.45 21.06 18.40 14.62 13.18 6.36 21.95%
P/EPS 686.16 171.14 -258.26 -16.68 27.16 -66.54 -55.56 -
EY 0.15 0.58 -0.39 -5.99 3.68 -1.50 -1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.44 4.47 4.50 4.55 3.33 2.61 1.54 19.29%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 22/08/17 19/08/16 28/08/15 27/08/14 28/08/13 28/08/12 -
Price 5.98 5.73 5.75 6.20 6.01 3.62 2.10 -
P/RPS 21.37 22.29 20.39 18.70 17.72 13.63 6.07 23.32%
P/EPS 700.22 169.95 -250.00 -16.96 32.91 -68.82 -53.03 -
EY 0.14 0.59 -0.40 -5.90 3.04 -1.45 -1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.53 4.44 4.36 4.63 4.03 2.70 1.47 20.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment