[RAPID] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -49.23%
YoY- -74.53%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 30,406 22,324 27,586 30,082 27,480 24,620 28,990 0.79%
PBT 2,748 2,918 7,840 2,362 5,250 -762 -30,618 -
Tax -1,250 -1,814 -1,330 -1,444 -1,646 -1,246 -1,344 -1.20%
NP 1,498 1,104 6,510 918 3,604 -2,008 -31,962 -
-
NP to SH 138 1,104 6,510 918 3,604 -2,008 -31,962 -
-
Tax Rate 45.49% 62.17% 16.96% 61.13% 31.35% - - -
Total Cost 28,908 21,220 21,076 29,164 23,876 26,628 60,952 -11.68%
-
Net Worth 155,862 147,262 144,038 141,888 137,896 115,241 117,147 4.86%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 155,862 147,262 144,038 141,888 137,896 115,241 117,147 4.86%
NOSH 107,491 107,491 107,491 107,491 106,896 87,304 87,423 3.50%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.93% 4.95% 23.60% 3.05% 13.11% -8.16% -110.25% -
ROE 0.09% 0.75% 4.52% 0.65% 2.61% -1.74% -27.28% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 28.29 20.77 25.66 27.99 25.71 28.20 33.16 -2.61%
EPS 0.12 1.02 6.06 0.86 3.38 -2.30 -36.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.37 1.34 1.32 1.29 1.32 1.34 1.32%
Adjusted Per Share Value based on latest NOSH - 107,491
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 28.44 20.88 25.81 28.14 25.71 23.03 27.12 0.79%
EPS 0.13 1.03 6.09 0.86 3.38 -1.88 -29.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4581 1.3776 1.3475 1.3273 1.29 1.0781 1.0959 4.86%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 7.95 5.69 5.70 5.86 5.77 5.94 6.10 -
P/RPS 28.10 27.40 22.21 20.94 22.45 21.06 18.40 7.30%
P/EPS 6,192.43 554.01 94.12 686.16 171.14 -258.26 -16.68 -
EY 0.02 0.18 1.06 0.15 0.58 -0.39 -5.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.48 4.15 4.25 4.44 4.47 4.50 4.55 3.14%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 25/08/20 27/08/19 27/08/18 22/08/17 19/08/16 28/08/15 -
Price 8.38 5.85 5.74 5.98 5.73 5.75 6.20 -
P/RPS 29.62 28.17 22.37 21.37 22.29 20.39 18.70 7.95%
P/EPS 6,527.37 569.59 94.78 700.22 169.95 -250.00 -16.96 -
EY 0.02 0.18 1.06 0.14 0.59 -0.40 -5.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.78 4.27 4.28 4.53 4.44 4.36 4.63 3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment