[SAPIND] YoY Annualized Quarter Result on 31-Jul-1999 [#2]

Announcement Date
22-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- 8.14%
YoY- 164.91%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 124,608 118,350 84,064 66,068 25,158 -1.65%
PBT 16,514 9,388 8,914 7,362 -11,670 -
Tax -3,232 -756 0 0 11,670 -
NP 13,282 8,632 8,914 7,362 0 -100.00%
-
NP to SH 13,282 8,632 8,914 7,362 -11,342 -
-
Tax Rate 19.57% 8.05% 0.00% 0.00% - -
Total Cost 111,326 109,718 75,150 58,706 25,158 -1.53%
-
Net Worth 88,057 77,199 73,216 0 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 88,057 77,199 73,216 0 0 -100.00%
NOSH 40,767 40,000 40,008 40,010 39,992 -0.01%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 10.66% 7.29% 10.60% 11.14% 0.00% -
ROE 15.08% 11.18% 12.17% 0.00% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 305.66 295.88 210.11 165.13 62.91 -1.63%
EPS 32.58 21.58 22.28 18.40 -28.36 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 1.93 1.83 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,979
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 171.17 162.58 115.48 90.76 34.56 -1.65%
EPS 18.25 11.86 12.25 10.11 -15.58 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2096 1.0605 1.0058 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 1.71 1.68 2.77 0.00 0.00 -
P/RPS 0.56 0.57 1.32 0.00 0.00 -100.00%
P/EPS 5.25 7.78 12.43 0.00 0.00 -100.00%
EY 19.05 12.85 8.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.87 1.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 27/09/02 28/09/01 28/09/00 22/09/99 - -
Price 1.46 1.39 2.08 0.00 0.00 -
P/RPS 0.48 0.47 0.99 0.00 0.00 -100.00%
P/EPS 4.48 6.44 9.34 0.00 0.00 -100.00%
EY 22.32 15.53 10.71 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.72 1.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment