[SAPIND] YoY TTM Result on 31-Jul-1999 [#2]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
22-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- 155.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
TTM Result
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 122,973 103,958 79,411 54,654 -0.83%
PBT 14,812 6,857 5,603 1,642 -2.24%
Tax -2,919 -588 807 2,039 -
NP 11,893 6,269 6,410 3,681 -1.20%
-
NP to SH 11,893 4,782 5,923 1,772 -1.94%
-
Tax Rate 19.71% 8.58% -14.40% -124.18% -
Total Cost 111,080 97,689 73,001 50,973 -0.79%
-
Net Worth 88,030 77,171 73,167 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 2,000 1,796 1,603 600 -1.23%
Div Payout % 16.82% 37.57% 27.07% 33.86% -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 88,030 77,171 73,167 0 -100.00%
NOSH 40,754 39,985 39,982 39,979 -0.01%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 9.67% 6.03% 8.07% 6.74% -
ROE 13.51% 6.20% 8.10% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 301.74 259.99 198.61 136.70 -0.81%
EPS 29.18 11.96 14.81 4.43 -1.92%
DPS 5.00 4.50 4.00 1.50 -1.23%
NAPS 2.16 1.93 1.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,979
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 168.97 142.85 109.12 75.10 -0.83%
EPS 16.34 6.57 8.14 2.43 -1.94%
DPS 2.75 2.47 2.20 0.82 -1.23%
NAPS 1.2096 1.0604 1.0054 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/02 31/07/01 31/07/00 - -
Price 1.71 1.68 2.77 0.00 -
P/RPS 0.57 0.65 1.39 0.00 -100.00%
P/EPS 5.86 14.05 18.70 0.00 -100.00%
EY 17.07 7.12 5.35 0.00 -100.00%
DY 2.92 2.68 1.44 0.00 -100.00%
P/NAPS 0.79 0.87 1.51 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 27/09/02 28/09/01 28/09/00 - -
Price 1.46 1.39 2.08 0.00 -
P/RPS 0.48 0.53 1.05 0.00 -100.00%
P/EPS 5.00 11.62 14.04 0.00 -100.00%
EY 19.99 8.60 7.12 0.00 -100.00%
DY 3.42 3.24 1.92 0.00 -100.00%
P/NAPS 0.68 0.72 1.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment