[SAPIND] QoQ Annualized Quarter Result on 31-Jul-1999 [#2]

Announcement Date
22-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- 8.14%
YoY- 164.91%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 79,888 70,413 71,125 66,068 63,244 34,199 29,641 -1.00%
PBT 8,744 4,827 7,512 7,362 6,808 -7,874 -10,164 -
Tax 0 320 0 0 0 7,874 10,164 -
NP 8,744 5,147 7,512 7,362 6,808 0 0 -100.00%
-
NP to SH 8,744 5,147 7,512 7,362 6,808 -7,580 -9,792 -
-
Tax Rate 0.00% -6.63% 0.00% 0.00% 0.00% - - -
Total Cost 71,144 65,266 63,613 58,706 56,436 34,199 29,641 -0.88%
-
Net Worth 71,934 70,388 0 0 0 65,599 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 71,934 70,388 0 0 0 65,599 0 -100.00%
NOSH 39,963 39,993 39,985 40,010 39,953 39,999 39,999 0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 10.95% 7.31% 10.56% 11.14% 10.76% 0.00% 0.00% -
ROE 12.16% 7.31% 0.00% 0.00% 0.00% -11.55% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 199.90 176.06 177.88 165.13 158.30 85.50 74.10 -1.00%
EPS 21.88 12.87 18.79 18.40 17.04 -18.95 -24.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.76 0.00 0.00 0.00 1.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,979
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 109.74 96.73 97.70 90.76 86.88 46.98 40.72 -1.00%
EPS 12.01 7.07 10.32 10.11 9.35 -10.41 -13.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9881 0.9669 0.00 0.00 0.00 0.9011 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 3.78 1.95 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.89 1.11 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.28 15.15 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.79 6.60 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.11 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/06/00 23/02/00 09/12/99 22/09/99 - - - -
Price 2.68 5.95 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.34 3.38 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.25 46.23 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.16 2.16 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 3.38 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment