[ECOWLD] YoY Annualized Quarter Result on 31-Mar-2014

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
22-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Mar-2014
Profit Trend
QoQ--%
YoY- -74.76%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/03/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Revenue 948,162 118,735 0 164,107 168,514 156,326 285.06%
PBT 33,822 11,793 0 31,449 38,419 29,603 10.47%
Tax -16,044 -3,732 0 484 -2,058 -5,335 127.85%
NP 17,778 8,061 0 31,934 36,361 24,268 -20.76%
-
NP to SH 18,354 8,061 0 31,934 36,361 24,268 -18.85%
-
Tax Rate 47.44% 31.65% - -1.54% 5.36% 18.02% -
Total Cost 930,384 110,673 0 132,172 132,153 132,058 330.71%
-
Net Worth 331,391 320,746 321,715 306,671 319,160 321,715 2.24%
Dividend
31/01/15 31/03/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/15 31/03/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Net Worth 331,391 320,746 321,715 306,671 319,160 321,715 2.24%
NOSH 509,833 252,556 253,319 253,447 253,301 253,319 68.73%
Ratio Analysis
31/01/15 31/03/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
NP Margin 1.87% 6.79% 0.00% 19.46% 21.58% 15.52% -
ROE 5.54% 2.51% 0.00% 10.41% 11.39% 7.54% -
Per Share
31/01/15 31/03/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
RPS 185.97 47.01 0.00 64.75 66.53 61.71 128.20%
EPS 3.60 3.19 0.00 12.60 14.36 9.58 -51.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 1.27 1.27 1.21 1.26 1.27 -39.40%
Adjusted Per Share Value based on latest NOSH - 252,156
31/01/15 31/03/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
RPS 32.15 4.03 0.00 5.57 5.71 5.30 285.10%
EPS 0.62 0.27 0.00 1.08 1.23 0.82 -18.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1124 0.1088 0.1091 0.104 0.1082 0.1091 2.25%
Price Multiplier on Financial Quarter End Date
31/01/15 31/03/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Date 30/01/15 31/03/14 31/10/13 29/03/13 28/06/13 30/09/13 -
Price 2.25 4.72 2.14 0.40 0.67 1.94 -
P/RPS 1.21 10.04 0.00 0.62 1.01 3.14 -50.99%
P/EPS 62.50 147.87 0.00 3.17 4.67 20.25 132.32%
EY 1.60 0.68 0.00 31.50 21.43 4.94 -56.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 3.72 1.69 0.33 0.53 1.53 84.10%
Price Multiplier on Announcement Date
31/01/15 31/03/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Date 19/03/15 22/05/14 - 29/05/13 29/08/13 28/11/13 -
Price 1.98 5.10 0.00 0.88 0.63 2.73 -
P/RPS 1.06 10.85 0.00 1.36 0.95 4.42 -65.62%
P/EPS 55.00 159.77 0.00 6.98 4.39 28.50 63.51%
EY 1.82 0.63 0.00 14.32 22.79 3.51 -38.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 4.02 0.00 0.73 0.50 2.15 29.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment