[ECOWLD] YoY Annualized Quarter Result on 31-Mar-2005 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- -24.7%
YoY- -65.35%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 59,458 36,818 47,092 75,230 84,772 33,564 40,296 6.69%
PBT 74 -1,768 -2,090 4,488 10,238 7,942 17,290 -59.67%
Tax -530 9,814 -262 -1,958 -2,936 -2,498 -5,570 -32.40%
NP -456 8,046 -2,352 2,530 7,302 5,444 11,720 -
-
NP to SH -456 8,046 -2,352 2,530 7,302 5,444 11,720 -
-
Tax Rate 716.22% - - 43.63% 28.68% 31.45% 32.22% -
Total Cost 59,914 28,772 49,444 72,700 77,470 28,120 28,576 13.11%
-
Net Worth 309,066 303,622 301,669 298,539 301,714 292,551 280,260 1.64%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 309,066 303,622 301,669 298,539 301,714 292,551 280,260 1.64%
NOSH 253,333 253,018 255,652 253,000 253,541 254,392 254,782 -0.09%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -0.77% 21.85% -4.99% 3.36% 8.61% 16.22% 29.08% -
ROE -0.15% 2.65% -0.78% 0.85% 2.42% 1.86% 4.18% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 23.47 14.55 18.42 29.74 33.44 13.19 15.82 6.78%
EPS -0.18 3.18 -0.92 1.00 2.88 2.14 4.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.20 1.18 1.18 1.19 1.15 1.10 1.73%
Adjusted Per Share Value based on latest NOSH - 249,999
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 2.01 1.25 1.59 2.54 2.87 1.14 1.36 6.72%
EPS -0.02 0.27 -0.08 0.09 0.25 0.18 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1045 0.1027 0.102 0.101 0.1021 0.099 0.0948 1.63%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.35 0.43 0.28 0.38 0.60 0.46 0.69 -
P/RPS 1.49 2.96 1.52 1.28 1.79 3.49 4.36 -16.37%
P/EPS -194.44 13.52 -30.43 38.00 20.83 21.50 15.00 -
EY -0.51 7.40 -3.29 2.63 4.80 4.65 6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.24 0.32 0.50 0.40 0.63 -12.11%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 29/05/07 29/05/06 30/05/05 27/05/04 29/05/03 28/05/02 -
Price 0.32 0.37 0.30 0.33 0.44 0.44 0.65 -
P/RPS 1.36 2.54 1.63 1.11 1.32 3.33 4.11 -16.81%
P/EPS -177.78 11.64 -32.61 33.00 15.28 20.56 14.13 -
EY -0.56 8.59 -3.07 3.03 6.55 4.86 7.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.25 0.28 0.37 0.38 0.59 -12.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment