[ECOWLD] YoY Annualized Quarter Result on 31-Mar-2004 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- 32.0%
YoY- 34.13%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 36,818 47,092 75,230 84,772 33,564 40,296 62,866 -8.52%
PBT -1,768 -2,090 4,488 10,238 7,942 17,290 24,216 -
Tax 9,814 -262 -1,958 -2,936 -2,498 -5,570 -7,064 -
NP 8,046 -2,352 2,530 7,302 5,444 11,720 17,152 -11.84%
-
NP to SH 8,046 -2,352 2,530 7,302 5,444 11,720 17,152 -11.84%
-
Tax Rate - - 43.63% 28.68% 31.45% 32.22% 29.17% -
Total Cost 28,772 49,444 72,700 77,470 28,120 28,576 45,714 -7.42%
-
Net Worth 303,622 301,669 298,539 301,714 292,551 280,260 264,847 2.30%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 303,622 301,669 298,539 301,714 292,551 280,260 264,847 2.30%
NOSH 253,018 255,652 253,000 253,541 254,392 254,782 252,235 0.05%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 21.85% -4.99% 3.36% 8.61% 16.22% 29.08% 27.28% -
ROE 2.65% -0.78% 0.85% 2.42% 1.86% 4.18% 6.48% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 14.55 18.42 29.74 33.44 13.19 15.82 24.92 -8.57%
EPS 3.18 -0.92 1.00 2.88 2.14 4.60 6.80 -11.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.18 1.18 1.19 1.15 1.10 1.05 2.24%
Adjusted Per Share Value based on latest NOSH - 252,000
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 1.25 1.60 2.55 2.87 1.14 1.37 2.13 -8.49%
EPS 0.27 -0.08 0.09 0.25 0.18 0.40 0.58 -11.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.103 0.1023 0.1012 0.1023 0.0992 0.095 0.0898 2.31%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.43 0.28 0.38 0.60 0.46 0.69 0.60 -
P/RPS 2.96 1.52 1.28 1.79 3.49 4.36 2.41 3.48%
P/EPS 13.52 -30.43 38.00 20.83 21.50 15.00 8.82 7.37%
EY 7.40 -3.29 2.63 4.80 4.65 6.67 11.33 -6.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.24 0.32 0.50 0.40 0.63 0.57 -7.36%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/07 29/05/06 30/05/05 27/05/04 29/05/03 28/05/02 29/05/01 -
Price 0.37 0.30 0.33 0.44 0.44 0.65 0.60 -
P/RPS 2.54 1.63 1.11 1.32 3.33 4.11 2.41 0.87%
P/EPS 11.64 -32.61 33.00 15.28 20.56 14.13 8.82 4.73%
EY 8.59 -3.07 3.03 6.55 4.86 7.08 11.33 -4.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.25 0.28 0.37 0.38 0.59 0.57 -9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment