[EPIC] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 49,917 40,834 52,048 0 -100.00%
PBT 27,877 20,964 24,128 0 -100.00%
Tax -6,468 -6,208 200 0 -100.00%
NP 21,409 14,756 24,328 0 -100.00%
-
NP to SH 21,409 14,756 24,328 0 -100.00%
-
Tax Rate 23.20% 29.61% -0.83% - -
Total Cost 28,508 26,078 27,720 0 -100.00%
-
Net Worth 253,234 229,083 20,863,904 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - 5,377 - - -
Div Payout % - 36.44% - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 253,234 229,083 20,863,904 0 -100.00%
NOSH 80,647 80,663 7,933,043 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 42.89% 36.14% 46.74% 0.00% -
ROE 8.45% 6.44% 0.12% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 61.90 50.62 0.66 0.00 -100.00%
EPS 26.55 18.29 0.31 0.00 -100.00%
DPS 0.00 6.67 0.00 0.00 -
NAPS 3.14 2.84 2.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 29.92 24.48 31.20 0.00 -100.00%
EPS 12.83 8.85 14.58 0.00 -100.00%
DPS 0.00 3.22 0.00 0.00 -
NAPS 1.5181 1.3733 125.0732 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 12/11/01 21/11/00 30/11/99 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment