[EPIC] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[EPIC] EASTERN PACIFIC IND. CORP
Announcement Date
12-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 7.63%
YoY- 45.09%
Quarter Report
Latest QR
Upcoming QR
EPIC's Result
EPIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 73,772 63,409 61,597 49,917 40,834 52,048 0 -100.00%
PBT 31,732 28,618 22,800 27,877 20,964 24,128 0 -100.00%
Tax -7,906 -8,988 -9,082 -6,468 -6,208 200 0 -100.00%
NP 23,825 19,630 13,717 21,409 14,756 24,328 0 -100.00%
-
NP to SH 23,825 19,630 13,717 21,409 14,756 24,328 0 -100.00%
-
Tax Rate 24.91% 31.41% 39.83% 23.20% 29.61% -0.83% - -
Total Cost 49,946 43,778 47,880 28,508 26,078 27,720 0 -100.00%
-
Net Worth 267,230 264,465 255,587 253,234 229,083 20,863,904 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 7,512 7,525 7,525 - 5,377 - - -100.00%
Div Payout % 31.53% 38.34% 54.86% - 36.44% - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 267,230 264,465 255,587 253,234 229,083 20,863,904 0 -100.00%
NOSH 160,981 80,629 80,626 80,647 80,663 7,933,043 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 32.30% 30.96% 22.27% 42.89% 36.14% 46.74% 0.00% -
ROE 8.92% 7.42% 5.37% 8.45% 6.44% 0.12% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 45.83 78.64 76.40 61.90 50.62 0.66 0.00 -100.00%
EPS 14.80 24.35 17.01 26.55 18.29 0.31 0.00 -100.00%
DPS 4.67 9.33 9.33 0.00 6.67 0.00 0.00 -100.00%
NAPS 1.66 3.28 3.17 3.14 2.84 2.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,693
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 44.22 38.01 36.93 29.92 24.48 31.20 0.00 -100.00%
EPS 14.28 11.77 8.22 12.83 8.85 14.58 0.00 -100.00%
DPS 4.50 4.51 4.51 0.00 3.22 0.00 0.00 -100.00%
NAPS 1.602 1.5854 1.5322 1.5181 1.3733 125.0732 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 - - - - - -
Price 1.73 3.02 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.78 3.84 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.69 12.40 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.55 8.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.70 3.09 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.04 0.92 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/04 28/11/03 01/11/02 12/11/01 21/11/00 30/11/99 - -
Price 1.73 2.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.78 3.66 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.69 11.83 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.55 8.45 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.70 3.24 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.04 0.88 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment