[EPIC] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[EPIC] EASTERN PACIFIC IND. CORP
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -21.57%
YoY- 47.59%
Quarter Report
Latest QR
Upcoming QR
EPIC's Result
EPIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 70,384 61,324 60,212 45,172 35,256 0 -100.00%
PBT 33,088 29,520 24,492 25,744 18,556 0 -100.00%
Tax -8,952 -9,160 -6,928 -7,508 -6,200 0 -100.00%
NP 24,136 20,360 17,564 18,236 12,356 0 -100.00%
-
NP to SH 24,136 20,360 17,564 18,236 12,356 0 -100.00%
-
Tax Rate 27.06% 31.03% 28.29% 29.16% 33.41% - -
Total Cost 46,248 40,964 42,648 26,936 22,900 0 -100.00%
-
Net Worth 255,718 258,936 250,222 238,843 220,988 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 255,718 258,936 250,222 238,843 220,988 0 -100.00%
NOSH 80,668 80,665 80,716 80,690 80,652 80,641 -0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 34.29% 33.20% 29.17% 40.37% 35.05% 0.00% -
ROE 9.44% 7.86% 7.02% 7.64% 5.59% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 87.25 76.02 74.60 55.98 43.71 0.00 -100.00%
EPS 29.92 25.24 21.76 22.60 15.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 3.21 3.10 2.96 2.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,690
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 42.19 36.76 36.10 27.08 21.13 0.00 -100.00%
EPS 14.47 12.21 10.53 10.93 7.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.533 1.5523 1.50 1.4318 1.3248 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 3.56 1.50 0.00 0.00 0.00 0.00 -
P/RPS 4.08 1.97 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.90 5.94 0.00 0.00 0.00 0.00 -100.00%
EY 8.40 16.83 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.47 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/04 26/05/03 20/05/02 22/05/01 19/05/00 - -
Price 3.40 1.79 0.00 0.00 0.00 0.00 -
P/RPS 3.90 2.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.36 7.09 0.00 0.00 0.00 0.00 -100.00%
EY 8.80 14.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.56 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment