[EPIC] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[EPIC] EASTERN PACIFIC IND. CORP
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -21.57%
YoY- 47.59%
Quarter Report
Latest QR
Upcoming QR
EPIC's Result
EPIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 52,699 49,917 45,608 45,172 41,350 40,834 38,130 24.00%
PBT 24,529 27,877 25,424 25,744 17,069 20,964 21,020 10.80%
Tax -6,793 -6,468 -5,532 -7,508 6,182 -6,208 -6,238 5.83%
NP 17,736 21,409 19,892 18,236 23,251 14,756 14,782 12.87%
-
NP to SH 17,736 21,409 19,892 18,236 23,251 14,756 14,782 12.87%
-
Tax Rate 27.69% 23.20% 21.76% 29.16% -36.22% 29.61% 29.68% -
Total Cost 34,963 28,508 25,716 26,936 18,099 26,078 23,348 30.79%
-
Net Worth 248,416 253,234 247,661 238,843 235,494 229,083 229,153 5.51%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - 8,064 5,377 - -
Div Payout % - - - - 34.69% 36.44% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 248,416 253,234 247,661 238,843 235,494 229,083 229,153 5.51%
NOSH 80,654 80,647 80,671 80,690 80,648 80,663 80,687 -0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 33.66% 42.89% 43.62% 40.37% 56.23% 36.14% 38.77% -
ROE 7.14% 8.45% 8.03% 7.64% 9.87% 6.44% 6.45% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 65.34 61.90 56.54 55.98 51.27 50.62 47.26 24.03%
EPS 21.99 26.55 24.66 22.60 28.83 18.29 18.32 12.90%
DPS 0.00 0.00 0.00 0.00 10.00 6.67 0.00 -
NAPS 3.08 3.14 3.07 2.96 2.92 2.84 2.84 5.54%
Adjusted Per Share Value based on latest NOSH - 80,690
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 31.59 29.92 27.34 27.08 24.79 24.48 22.86 23.99%
EPS 10.63 12.83 11.92 10.93 13.94 8.85 8.86 12.87%
DPS 0.00 0.00 0.00 0.00 4.83 3.22 0.00 -
NAPS 1.4892 1.5181 1.4847 1.4318 1.4117 1.3733 1.3737 5.51%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 14/02/02 12/11/01 13/08/01 22/05/01 23/02/01 21/11/00 25/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment