[PPHB] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
01-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 46.04%
YoY- -237.85%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 139,362 116,034 118,772 113,508 125,940 132,496 152,570 -1.49%
PBT 5,272 -4,252 1,298 -5,420 4,644 4,016 5,304 -0.10%
Tax -2,012 -762 -186 460 -1,046 -746 -336 34.73%
NP 3,260 -5,014 1,112 -4,960 3,598 3,270 4,968 -6.77%
-
NP to SH 3,260 -5,014 1,112 -4,960 3,598 3,270 4,968 -6.77%
-
Tax Rate 38.16% - 14.33% - 22.52% 18.58% 6.33% -
Total Cost 136,102 121,048 117,660 118,468 122,342 129,226 147,602 -1.34%
-
Net Worth 93,614 94,562 96,887 93,659 91,266 89,598 83,017 2.02%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 93,614 94,562 96,887 93,659 91,266 89,598 83,017 2.02%
NOSH 110,135 109,956 55,049 43,971 43,878 32,700 32,684 22.43%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.34% -4.32% 0.94% -4.37% 2.86% 2.47% 3.26% -
ROE 3.48% -5.30% 1.15% -5.30% 3.94% 3.65% 5.98% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 126.54 105.53 215.75 258.14 287.02 405.19 466.80 -19.54%
EPS 2.96 -4.56 2.02 -11.28 8.20 10.00 15.20 -23.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.86 1.76 2.13 2.08 2.74 2.54 -16.67%
Adjusted Per Share Value based on latest NOSH - 44,390
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 52.25 43.51 44.53 42.56 47.22 49.68 57.21 -1.49%
EPS 1.22 -1.88 0.42 -1.86 1.35 1.23 1.86 -6.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.351 0.3546 0.3633 0.3512 0.3422 0.336 0.3113 2.01%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.22 0.40 0.60 0.42 0.49 0.57 1.15 -
P/RPS 0.17 0.38 0.28 0.16 0.17 0.14 0.25 -6.22%
P/EPS 7.43 -8.77 29.70 -3.72 5.98 5.70 7.57 -0.31%
EY 13.45 -11.40 3.37 -26.86 16.73 17.54 13.22 0.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.47 0.34 0.20 0.24 0.21 0.45 -8.73%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 18/08/06 26/08/05 20/08/04 01/08/03 09/08/02 29/08/01 18/08/00 -
Price 0.20 0.38 0.50 0.47 0.49 0.70 1.04 -
P/RPS 0.16 0.36 0.23 0.18 0.17 0.17 0.22 -5.16%
P/EPS 6.76 -8.33 24.75 -4.17 5.98 7.00 6.84 -0.19%
EY 14.80 -12.00 4.04 -24.00 16.73 14.29 14.62 0.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.44 0.28 0.22 0.24 0.26 0.41 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment