[PPHB] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -13.95%
YoY- -34.18%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 118,772 113,508 125,940 132,496 152,570 133,256 0.12%
PBT 1,298 -5,420 4,644 4,016 5,304 5,212 1.47%
Tax -186 460 -1,046 -746 -336 24 -
NP 1,112 -4,960 3,598 3,270 4,968 5,236 1.64%
-
NP to SH 1,112 -4,960 3,598 3,270 4,968 5,236 1.64%
-
Tax Rate 14.33% - 22.52% 18.58% 6.33% -0.46% -
Total Cost 117,660 118,468 122,342 129,226 147,602 128,020 0.08%
-
Net Worth 96,887 93,659 91,266 89,598 83,017 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 96,887 93,659 91,266 89,598 83,017 0 -100.00%
NOSH 55,049 43,971 43,878 32,700 32,684 20,614 -1.02%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.94% -4.37% 2.86% 2.47% 3.26% 3.93% -
ROE 1.15% -5.30% 3.94% 3.65% 5.98% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 215.75 258.14 287.02 405.19 466.80 646.43 1.16%
EPS 2.02 -11.28 8.20 10.00 15.20 25.40 2.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 2.13 2.08 2.74 2.54 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,619
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 44.58 42.60 47.27 49.73 57.26 50.01 0.12%
EPS 0.42 -1.86 1.35 1.23 1.86 1.97 1.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3636 0.3515 0.3425 0.3363 0.3116 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.60 0.42 0.49 0.57 1.15 0.00 -
P/RPS 0.28 0.16 0.17 0.14 0.25 0.00 -100.00%
P/EPS 29.70 -3.72 5.98 5.70 7.57 0.00 -100.00%
EY 3.37 -26.86 16.73 17.54 13.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.20 0.24 0.21 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/04 01/08/03 09/08/02 29/08/01 18/08/00 - -
Price 0.50 0.47 0.49 0.70 1.04 0.00 -
P/RPS 0.23 0.18 0.17 0.17 0.22 0.00 -100.00%
P/EPS 24.75 -4.17 5.98 7.00 6.84 0.00 -100.00%
EY 4.04 -24.00 16.73 14.29 14.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.24 0.26 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment