[PPHB] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -37.2%
YoY- 136.3%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 132,532 163,769 147,299 143,019 122,963 119,464 116,887 2.11%
PBT 11,087 4,459 2,536 3,979 3,408 2,029 1,267 43.50%
Tax -2,085 -1,325 1,636 -1,616 -2,408 -1,314 -915 14.69%
NP 9,002 3,134 4,172 2,363 1,000 715 352 71.56%
-
NP to SH 9,002 3,134 4,172 2,363 1,000 715 352 71.56%
-
Tax Rate 18.81% 29.72% -64.51% 40.61% 70.66% 64.76% 72.22% -
Total Cost 123,530 160,635 143,127 140,656 121,963 118,749 116,535 0.97%
-
Net Worth 107,716 97,868 101,006 95,619 95,604 95,863 47,777 14.49%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 2,747 - - - - - - -
Div Payout % 30.53% - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 107,716 97,868 101,006 95,619 95,604 95,863 47,777 14.49%
NOSH 109,914 109,964 109,789 109,906 109,890 108,936 54,603 12.35%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 6.79% 1.91% 2.83% 1.65% 0.81% 0.60% 0.30% -
ROE 8.36% 3.20% 4.13% 2.47% 1.05% 0.75% 0.74% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 120.58 148.93 134.16 130.13 111.90 109.66 214.07 -9.11%
EPS 8.19 2.85 3.80 2.15 0.91 0.65 0.32 71.58%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.89 0.92 0.87 0.87 0.88 0.875 1.90%
Adjusted Per Share Value based on latest NOSH - 109,285
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 49.74 61.47 55.28 53.68 46.15 44.84 43.87 2.11%
EPS 3.38 1.18 1.57 0.89 0.38 0.27 0.13 72.03%
DPS 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4043 0.3673 0.3791 0.3589 0.3588 0.3598 0.1793 14.49%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.24 0.19 0.19 0.25 0.25 0.49 0.68 -
P/RPS 0.20 0.13 0.14 0.19 0.22 0.45 0.32 -7.52%
P/EPS 2.93 6.67 5.00 11.63 27.47 74.66 105.48 -44.93%
EY 34.13 15.00 20.00 8.60 3.64 1.34 0.95 81.55%
DY 10.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.21 0.29 0.29 0.56 0.78 -17.82%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 20/02/09 22/02/08 26/02/07 22/02/06 24/02/05 20/02/04 -
Price 0.41 0.33 0.22 0.29 0.29 0.44 0.69 -
P/RPS 0.34 0.22 0.16 0.22 0.26 0.40 0.32 1.01%
P/EPS 5.01 11.58 5.79 13.49 31.87 67.04 107.03 -39.93%
EY 19.98 8.64 17.27 7.41 3.14 1.49 0.93 66.65%
DY 6.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.37 0.24 0.33 0.33 0.50 0.79 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment