[PPHB] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -56.89%
YoY- 132.35%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 132,532 163,769 147,299 143,019 122,962 119,464 116,887 2.11%
PBT 10,650 4,459 2,536 3,979 3,422 2,029 1,267 42.54%
Tax -2,085 -1,325 1,636 -1,616 -2,405 -1,314 -915 14.69%
NP 8,565 3,134 4,172 2,363 1,017 715 352 70.14%
-
NP to SH 8,565 3,134 4,172 2,363 1,017 715 352 70.14%
-
Tax Rate 19.58% 29.72% -64.51% 40.61% 70.28% 64.76% 72.22% -
Total Cost 123,967 160,635 143,127 140,656 121,945 118,749 116,535 1.03%
-
Net Worth 107,728 97,899 100,957 95,078 95,592 94,159 54,968 11.85%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 2,748 - - - - - - -
Div Payout % 32.09% - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 107,728 97,899 100,957 95,078 95,592 94,159 54,968 11.85%
NOSH 109,926 109,999 109,735 109,285 109,876 106,999 54,968 12.23%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 6.46% 1.91% 2.83% 1.65% 0.83% 0.60% 0.30% -
ROE 7.95% 3.20% 4.13% 2.49% 1.06% 0.76% 0.64% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 120.56 148.88 134.23 130.87 111.91 111.65 212.64 -9.01%
EPS 7.79 2.85 3.80 2.16 0.93 0.67 0.64 51.61%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.89 0.92 0.87 0.87 0.88 1.00 -0.33%
Adjusted Per Share Value based on latest NOSH - 109,285
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 49.74 61.47 55.28 53.68 46.15 44.84 43.87 2.11%
EPS 3.21 1.18 1.57 0.89 0.38 0.27 0.13 70.56%
DPS 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4043 0.3674 0.3789 0.3568 0.3588 0.3534 0.2063 11.85%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.24 0.19 0.19 0.25 0.25 0.49 0.68 -
P/RPS 0.20 0.13 0.14 0.19 0.22 0.44 0.32 -7.52%
P/EPS 3.08 6.67 5.00 11.56 27.01 73.33 106.19 -44.54%
EY 32.46 15.00 20.01 8.65 3.70 1.36 0.94 80.35%
DY 10.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.21 0.29 0.29 0.56 0.68 -15.92%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 20/02/09 22/02/08 26/02/07 22/02/06 24/02/05 20/02/04 -
Price 0.41 0.33 0.22 0.29 0.29 0.44 0.69 -
P/RPS 0.34 0.22 0.16 0.22 0.26 0.39 0.32 1.01%
P/EPS 5.26 11.58 5.79 13.41 31.33 65.85 107.75 -39.51%
EY 19.00 8.63 17.28 7.46 3.19 1.52 0.93 65.26%
DY 6.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.37 0.24 0.33 0.33 0.50 0.69 -7.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment