[LOTUS] YoY Annualized Quarter Result on 31-Mar-2013 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -16.36%
YoY- 33.91%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 3,924 24,864 41,655 48,813 53,798 63,160 86,312 -37.81%
PBT -12,093 -16,087 -2,193 -5,206 -7,876 -1,177 -3,809 19.42%
Tax 0 0 0 0 0 0 13 -
NP -12,093 -16,087 -2,193 -5,206 -7,876 -1,177 -3,796 19.49%
-
NP to SH -12,092 -16,086 -2,193 -5,205 -7,876 -1,177 -3,796 19.48%
-
Tax Rate - - - - - - - -
Total Cost 16,017 40,951 43,848 54,019 61,674 64,337 90,108 -23.31%
-
Net Worth -10,916 2,046 16,268 18,891 20,335 21,627 22,983 -
Dividend
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth -10,916 2,046 16,268 18,891 20,335 21,627 22,983 -
NOSH 68,229 68,229 65,074 65,143 54,961 45,057 45,065 6.58%
Ratio Analysis
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -308.18% -64.70% -5.26% -10.67% -14.64% -1.86% -4.40% -
ROE 0.00% -785.88% -13.48% -27.55% -38.73% -5.44% -16.52% -
Per Share
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 5.75 36.44 64.01 74.93 97.88 140.18 191.53 -41.65%
EPS -17.72 -23.94 -3.37 -7.99 -14.33 -2.61 -8.43 12.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.16 0.03 0.25 0.29 0.37 0.48 0.51 -
Adjusted Per Share Value based on latest NOSH - 65,140
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.34 2.17 3.63 4.26 4.69 5.51 7.53 -37.87%
EPS -1.05 -1.40 -0.19 -0.45 -0.69 -0.10 -0.33 19.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0095 0.0018 0.0142 0.0165 0.0177 0.0189 0.02 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/09/16 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.05 0.14 0.535 0.32 0.41 0.50 0.42 -
P/RPS 0.87 0.38 0.84 0.43 0.42 0.36 0.22 23.52%
P/EPS -0.28 -0.59 -15.88 -4.01 -2.86 -19.14 -4.99 -35.76%
EY -354.45 -168.40 -6.30 -24.97 -34.95 -5.22 -20.06 55.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.67 2.14 1.10 1.11 1.04 0.82 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/11/16 30/11/15 29/05/14 30/05/13 30/05/12 30/05/11 27/05/10 -
Price 0.04 0.195 0.46 0.345 0.47 0.49 0.43 -
P/RPS 0.70 0.54 0.72 0.46 0.48 0.35 0.22 19.46%
P/EPS -0.23 -0.83 -13.65 -4.32 -3.28 -18.76 -5.10 -37.88%
EY -443.07 -120.90 -7.33 -23.16 -30.49 -5.33 -19.59 61.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.50 1.84 1.19 1.27 1.02 0.84 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment