[PRKCORP] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 53.53%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 148,744 158,372 168,066 129,933 0 -100.00%
PBT 12,361 22,634 13,649 2,081 0 -100.00%
Tax -8,265 -6,892 -7,060 1,354 0 -100.00%
NP 4,096 15,742 6,589 3,436 0 -100.00%
-
NP to SH 4,096 15,742 6,589 3,436 0 -100.00%
-
Tax Rate 66.86% 30.45% 51.73% -65.06% - -
Total Cost 144,648 142,629 161,477 126,497 0 -100.00%
-
Net Worth 289,063 277,852 268,099 238,092 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 1,866 - - - - -100.00%
Div Payout % 45.57% - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 289,063 277,852 268,099 238,092 0 -100.00%
NOSH 69,991 69,988 69,999 70,027 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.75% 9.94% 3.92% 2.64% 0.00% -
ROE 1.42% 5.67% 2.46% 1.44% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 212.52 226.28 240.10 185.55 0.00 -100.00%
EPS 5.85 22.49 9.41 4.91 0.00 -100.00%
DPS 2.67 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.13 3.97 3.83 3.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 70,108
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 148.74 158.37 168.07 129.93 0.00 -100.00%
EPS 4.10 15.74 6.59 3.44 0.00 -100.00%
DPS 1.87 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.8906 2.7785 2.681 2.3809 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 1.15 1.15 2.05 0.00 0.00 -
P/RPS 0.54 0.51 0.85 0.00 0.00 -100.00%
P/EPS 19.65 5.11 21.78 0.00 0.00 -100.00%
EY 5.09 19.56 4.59 0.00 0.00 -100.00%
DY 2.32 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.28 0.29 0.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/02 28/11/01 23/11/00 26/11/99 - -
Price 1.05 1.40 1.90 0.00 0.00 -
P/RPS 0.49 0.62 0.79 0.00 0.00 -100.00%
P/EPS 17.94 6.22 20.18 0.00 0.00 -100.00%
EY 5.57 16.07 4.95 0.00 0.00 -100.00%
DY 2.54 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.25 0.35 0.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment