[PRKCORP] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -38.29%
YoY- -73.98%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 99,752 128,204 93,362 148,744 158,372 168,066 129,933 0.28%
PBT 18,586 11,110 10,866 12,361 22,634 13,649 2,081 -2.30%
Tax -5,720 -7,649 -9,369 -8,265 -6,892 -7,060 1,354 -
NP 12,866 3,461 1,497 4,096 15,742 6,589 3,436 -1.39%
-
NP to SH 6,748 3,461 1,497 4,096 15,742 6,589 3,436 -0.71%
-
Tax Rate 30.78% 68.85% 86.22% 66.86% 30.45% 51.73% -65.06% -
Total Cost 86,885 124,742 91,865 144,648 142,629 161,477 126,497 0.40%
-
Net Worth 317,062 312,518 295,489 289,063 277,852 268,099 238,092 -0.30%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 1,871 1,866 - - - -
Div Payout % - - 125.00% 45.57% - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 317,062 312,518 295,489 289,063 277,852 268,099 238,092 -0.30%
NOSH 100,019 99,846 70,187 69,991 69,988 69,999 70,027 -0.37%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 12.90% 2.70% 1.60% 2.75% 9.94% 3.92% 2.64% -
ROE 2.13% 1.11% 0.51% 1.42% 5.67% 2.46% 1.44% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 99.73 128.40 133.02 212.52 226.28 240.10 185.55 0.66%
EPS 6.75 3.47 2.13 5.85 22.49 9.41 4.91 -0.33%
DPS 0.00 0.00 2.67 2.67 0.00 0.00 0.00 -
NAPS 3.17 3.13 4.21 4.13 3.97 3.83 3.40 0.07%
Adjusted Per Share Value based on latest NOSH - 70,107
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 99.75 128.20 93.36 148.74 158.37 168.07 129.93 0.28%
EPS 6.75 3.46 1.50 4.10 15.74 6.59 3.44 -0.71%
DPS 0.00 0.00 1.87 1.87 0.00 0.00 0.00 -
NAPS 3.1706 3.1252 2.9549 2.8906 2.7785 2.681 2.3809 -0.30%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.55 0.77 1.40 1.15 1.15 2.05 0.00 -
P/RPS 0.55 0.60 1.05 0.54 0.51 0.85 0.00 -100.00%
P/EPS 8.15 22.21 65.62 19.65 5.11 21.78 0.00 -100.00%
EY 12.27 4.50 1.52 5.09 19.56 4.59 0.00 -100.00%
DY 0.00 0.00 1.90 2.32 0.00 0.00 0.00 -
P/NAPS 0.17 0.25 0.33 0.28 0.29 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 30/11/04 18/11/03 27/11/02 28/11/01 23/11/00 26/11/99 -
Price 0.55 0.90 1.35 1.05 1.40 1.90 0.00 -
P/RPS 0.55 0.70 1.01 0.49 0.62 0.79 0.00 -100.00%
P/EPS 8.15 25.96 63.28 17.94 6.22 20.18 0.00 -100.00%
EY 12.27 3.85 1.58 5.57 16.07 4.95 0.00 -100.00%
DY 0.00 0.00 1.98 2.54 0.00 0.00 0.00 -
P/NAPS 0.17 0.29 0.32 0.25 0.35 0.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment