[KYM] YoY Annualized Quarter Result on 31-Jul-2004 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- -2.57%
YoY- 28.08%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
Revenue 72,622 70,306 68,310 77,864 64,450 0 71,818 0.20%
PBT 6,144 -5,366 -10,118 -7,310 -11,206 0 -8,480 -
Tax 58 0 12 -1,080 -460 0 8,480 -60.70%
NP 6,202 -5,366 -10,106 -8,390 -11,666 0 0 -
-
NP to SH 6,322 -5,132 -9,782 -8,390 -11,666 0 -8,352 -
-
Tax Rate -0.94% - - - - - - -
Total Cost 66,420 75,672 78,416 86,254 76,116 0 71,818 -1.45%
-
Net Worth 47,820 41,413 6,488 13,794 43,798 0 16,376 22.23%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
Net Worth 47,820 41,413 6,488 13,794 43,798 0 16,376 22.23%
NOSH 81,051 81,202 81,111 81,141 40,933 40,932 40,941 13.65%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
NP Margin 8.54% -7.63% -14.79% -10.78% -18.10% 0.00% 0.00% -
ROE 13.22% -12.39% -150.75% -60.82% -26.64% 0.00% -51.00% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
RPS 89.60 86.58 84.22 95.96 157.45 0.00 175.42 -11.82%
EPS 7.80 -6.32 -12.06 -10.34 -28.50 0.00 -20.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.51 0.08 0.17 1.07 0.00 0.40 7.55%
Adjusted Per Share Value based on latest NOSH - 81,132
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
RPS 46.70 45.21 43.93 50.07 41.45 0.00 46.19 0.20%
EPS 4.07 -3.30 -6.29 -5.40 -7.50 0.00 -5.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3075 0.2663 0.0417 0.0887 0.2817 0.00 0.1053 22.23%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 29/03/02 -
Price 0.63 0.33 0.50 0.41 0.65 0.67 0.86 -
P/RPS 0.70 0.38 0.59 0.43 0.41 0.00 0.49 6.91%
P/EPS 8.08 -5.22 -4.15 -3.97 -2.28 0.00 -4.22 -
EY 12.38 -19.15 -24.12 -25.22 -43.85 0.00 -23.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.65 6.25 2.41 0.61 0.00 2.15 -12.25%
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
Date 28/09/07 27/09/06 16/09/05 28/09/04 30/09/03 - 28/05/02 -
Price 0.47 0.30 0.50 0.40 0.50 0.00 0.78 -
P/RPS 0.52 0.35 0.59 0.42 0.32 0.00 0.44 3.17%
P/EPS 6.03 -4.75 -4.15 -3.87 -1.75 0.00 -3.82 -
EY 16.60 -21.07 -24.12 -25.85 -57.00 0.00 -26.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.59 6.25 2.35 0.47 0.00 1.95 -15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment