[KYM] YoY Quarter Result on 31-Jul-2004 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- -5.13%
YoY- 5.99%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
Revenue 17,883 17,926 17,482 19,940 17,213 0 17,462 0.44%
PBT -674 -227 -2,288 -1,978 -2,283 0 -1,961 -18.13%
Tax 29 0 0 -172 -4 0 1,961 -54.59%
NP -645 -227 -2,288 -2,150 -2,287 0 0 -
-
NP to SH -601 -177 -2,225 -2,150 -2,287 0 -1,828 -18.81%
-
Tax Rate - - - - - - - -
Total Cost 18,528 18,153 19,770 22,090 19,500 0 17,462 1.11%
-
Net Worth 47,917 41,031 6,496 13,792 43,776 0 16,357 22.31%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
Net Worth 47,917 41,031 6,496 13,792 43,776 0 16,357 22.31%
NOSH 81,216 80,454 81,204 81,132 40,912 40,952 40,894 13.71%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
NP Margin -3.61% -1.27% -13.09% -10.78% -13.29% 0.00% 0.00% -
ROE -1.25% -0.43% -34.25% -15.59% -5.22% 0.00% -11.18% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
RPS 22.02 22.28 21.53 24.58 42.07 0.00 42.70 -11.66%
EPS -0.74 -0.22 -2.74 -2.65 -5.59 0.00 -4.47 -28.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.51 0.08 0.17 1.07 0.00 0.40 7.55%
Adjusted Per Share Value based on latest NOSH - 81,132
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
RPS 11.50 11.53 11.24 12.82 11.07 0.00 11.23 0.44%
EPS -0.39 -0.11 -1.43 -1.38 -1.47 0.00 -1.18 -18.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3082 0.2639 0.0418 0.0887 0.2815 0.00 0.1052 22.31%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 29/03/02 -
Price 0.63 0.33 0.50 0.41 0.65 0.67 0.86 -
P/RPS 2.86 1.48 2.32 1.67 1.54 0.00 2.01 6.83%
P/EPS -85.14 -150.00 -18.25 -15.47 -11.63 0.00 -19.24 32.13%
EY -1.17 -0.67 -5.48 -6.46 -8.60 0.00 -5.20 -24.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.65 6.25 2.41 0.61 0.00 2.15 -12.25%
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
Date 28/09/07 27/09/06 16/09/05 28/09/04 30/09/03 - 28/05/02 -
Price 0.47 0.30 0.50 0.40 0.50 0.00 0.78 -
P/RPS 2.13 1.35 2.32 1.63 1.19 0.00 1.83 2.88%
P/EPS -63.51 -136.36 -18.25 -15.09 -8.94 0.00 -17.45 27.38%
EY -1.57 -0.73 -5.48 -6.63 -11.18 0.00 -5.73 -21.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.59 6.25 2.35 0.47 0.00 1.95 -15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment