[KYM] YoY Cumulative Quarter Result on 31-Jul-2004 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- -105.13%
YoY- 28.08%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
Revenue 36,311 35,153 34,155 38,932 32,225 0 35,909 0.20%
PBT 3,072 -2,683 -5,059 -3,655 -5,603 0 -4,240 -
Tax 29 0 6 -540 -230 0 4,240 -60.70%
NP 3,101 -2,683 -5,053 -4,195 -5,833 0 0 -
-
NP to SH 3,161 -2,566 -4,891 -4,195 -5,833 0 -4,176 -
-
Tax Rate -0.94% - - - - - - -
Total Cost 33,210 37,836 39,208 43,127 38,058 0 35,909 -1.45%
-
Net Worth 47,820 41,413 6,488 13,794 43,798 0 16,376 22.23%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
Net Worth 47,820 41,413 6,488 13,794 43,798 0 16,376 22.23%
NOSH 81,051 81,202 81,111 81,141 40,933 40,932 40,941 13.65%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
NP Margin 8.54% -7.63% -14.79% -10.78% -18.10% 0.00% 0.00% -
ROE 6.61% -6.20% -75.38% -30.41% -13.32% 0.00% -25.50% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
RPS 44.80 43.29 42.11 47.98 78.73 0.00 87.71 -11.82%
EPS 3.90 -3.16 -6.03 -5.17 -14.25 0.00 -10.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.51 0.08 0.17 1.07 0.00 0.40 7.55%
Adjusted Per Share Value based on latest NOSH - 81,132
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
RPS 23.79 23.04 22.38 25.51 21.12 0.00 23.53 0.20%
EPS 2.07 -1.68 -3.21 -2.75 -3.82 0.00 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3134 0.2714 0.0425 0.0904 0.287 0.00 0.1073 22.24%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 29/03/02 -
Price 0.63 0.33 0.50 0.41 0.65 0.67 0.86 -
P/RPS 1.41 0.76 1.19 0.85 0.83 0.00 0.98 7.05%
P/EPS 16.15 -10.44 -8.29 -7.93 -4.56 0.00 -8.43 -
EY 6.19 -9.58 -12.06 -12.61 -21.92 0.00 -11.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.65 6.25 2.41 0.61 0.00 2.15 -12.25%
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/03/02 CAGR
Date 28/09/07 27/09/06 16/09/05 28/09/04 30/09/03 - 28/05/02 -
Price 0.47 0.30 0.50 0.40 0.50 0.00 0.78 -
P/RPS 1.05 0.69 1.19 0.83 0.64 0.00 0.89 3.14%
P/EPS 12.05 -9.49 -8.29 -7.74 -3.51 0.00 -7.65 -
EY 8.30 -10.53 -12.06 -12.93 -28.50 0.00 -13.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.59 6.25 2.35 0.47 0.00 1.95 -15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment