[KYM] QoQ Annualized Quarter Result on 31-Jul-2004 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- -2.57%
YoY- 28.08%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 66,692 78,553 79,581 77,864 75,968 67,480 67,334 -0.63%
PBT -11,084 -6,035 -6,456 -7,310 -6,708 -53,775 -10,162 5.96%
Tax 420 -182 -1,126 -1,080 -1,472 -58 -505 -
NP -10,664 -6,217 -7,582 -8,390 -8,180 -53,833 -10,668 -0.02%
-
NP to SH -10,664 -6,217 -7,582 -8,390 -8,180 -53,833 -10,668 -0.02%
-
Tax Rate - - - - - - - -
Total Cost 77,356 84,770 87,163 86,254 84,148 121,313 78,002 -0.55%
-
Net Worth 8,913 31,653 12,169 13,794 15,418 14,604 60,048 -71.99%
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 8,913 31,653 12,169 13,794 15,418 14,604 60,048 -71.99%
NOSH 81,033 81,161 81,126 81,141 81,150 81,134 81,146 -0.09%
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin -15.99% -7.91% -9.53% -10.78% -10.77% -79.78% -15.84% -
ROE -119.64% -19.64% -62.31% -60.82% -53.05% -368.61% -17.77% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 82.30 96.79 98.09 95.96 93.61 83.17 82.98 -0.54%
EPS -13.16 -7.66 -9.35 -10.34 -10.08 -66.35 -13.15 0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.39 0.15 0.17 0.19 0.18 0.74 -71.97%
Adjusted Per Share Value based on latest NOSH - 81,132
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 42.89 50.52 51.18 50.07 48.85 43.40 43.30 -0.63%
EPS -6.86 -4.00 -4.88 -5.40 -5.26 -34.62 -6.86 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0573 0.2036 0.0783 0.0887 0.0992 0.0939 0.3862 -72.00%
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 -
Price 0.46 0.50 0.36 0.41 0.40 0.58 0.52 -
P/RPS 0.56 0.52 0.37 0.43 0.43 0.70 0.63 -7.55%
P/EPS -3.50 -6.53 -3.85 -3.97 -3.97 -0.87 -3.96 -7.90%
EY -28.61 -15.32 -25.96 -25.22 -25.20 -114.40 -25.28 8.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 1.28 2.40 2.41 2.11 3.22 0.70 229.50%
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 24/06/05 31/03/05 31/12/04 28/09/04 23/06/04 31/03/04 19/12/03 -
Price 0.33 0.45 0.38 0.40 0.31 0.55 0.55 -
P/RPS 0.40 0.46 0.39 0.42 0.33 0.66 0.66 -28.40%
P/EPS -2.51 -5.87 -4.07 -3.87 -3.08 -0.83 -4.18 -28.84%
EY -39.88 -17.02 -24.60 -25.85 -32.52 -120.64 -23.90 40.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.15 2.53 2.35 1.63 3.06 0.74 154.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment