[KYM] YoY Annualized Quarter Result on 31-Oct-2002 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Oct-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/05 31/10/04 31/10/03 31/10/02 30/06/02 30/06/01 30/06/00 CAGR
Revenue 73,502 79,581 67,334 0 70,110 88,117 88,042 -3.32%
PBT -8,673 -6,456 -10,162 0 -11,514 -5,980 -6,465 5.65%
Tax 8 -1,126 -505 0 11,514 5,980 6,465 -71.45%
NP -8,665 -7,582 -10,668 0 0 0 0 -
-
NP to SH -8,326 -7,582 -10,668 0 -11,876 -6,064 -6,549 4.59%
-
Tax Rate - - - - - - - -
Total Cost 82,167 87,163 78,002 0 70,110 88,117 88,042 -1.28%
-
Net Worth 4,866 12,169 60,048 0 11,461 26,416 3,724,933 -71.16%
Dividend
31/10/05 31/10/04 31/10/03 31/10/02 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/10/04 31/10/03 31/10/02 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 4,866 12,169 60,048 0 11,461 26,416 3,724,933 -71.16%
NOSH 81,103 81,126 81,146 40,938 40,932 40,936 4,093,333 -52.01%
Ratio Analysis
31/10/05 31/10/04 31/10/03 31/10/02 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -11.79% -9.53% -15.84% 0.00% 0.00% 0.00% 0.00% -
ROE -171.11% -62.31% -17.77% 0.00% -103.62% -22.96% -0.18% -
Per Share
31/10/05 31/10/04 31/10/03 31/10/02 30/06/02 30/06/01 30/06/00 CAGR
RPS 90.63 98.09 82.98 0.00 171.28 215.26 2.15 101.50%
EPS -10.27 -9.35 -13.15 0.00 -29.01 -14.81 -0.16 118.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.15 0.74 0.00 0.28 0.6453 0.91 -39.90%
Adjusted Per Share Value based on latest NOSH - 40,938
31/10/05 31/10/04 31/10/03 31/10/02 30/06/02 30/06/01 30/06/00 CAGR
RPS 48.17 52.15 44.12 0.00 45.94 57.74 57.69 -3.32%
EPS -5.46 -4.97 -6.99 0.00 -7.78 -3.97 -4.29 4.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0319 0.0797 0.3935 0.00 0.0751 0.1731 24.4095 -71.16%
Price Multiplier on Financial Quarter End Date
31/10/05 31/10/04 31/10/03 31/10/02 30/06/02 30/06/01 30/06/00 CAGR
Date 31/10/05 29/10/04 31/10/03 31/10/02 28/06/02 29/06/01 30/06/00 -
Price 0.25 0.36 0.52 0.46 0.79 0.92 2.12 -
P/RPS 0.28 0.37 0.63 0.00 0.46 0.43 98.56 -66.65%
P/EPS -2.44 -3.85 -3.96 0.00 -2.72 -6.21 -1,325.00 -69.25%
EY -41.07 -25.96 -25.28 0.00 -36.73 -16.10 -0.08 221.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 2.40 0.70 0.00 2.82 1.43 2.33 11.51%
Price Multiplier on Announcement Date
31/10/05 31/10/04 31/10/03 31/10/02 30/06/02 30/06/01 30/06/00 CAGR
Date 23/12/05 31/12/04 19/12/03 - 29/08/02 30/08/01 30/08/00 -
Price 0.20 0.38 0.55 0.00 0.62 0.93 2.00 -
P/RPS 0.22 0.39 0.66 0.00 0.36 0.43 92.99 -67.77%
P/EPS -1.95 -4.07 -4.18 0.00 -2.14 -6.28 -1,250.00 -70.19%
EY -51.33 -24.60 -23.90 0.00 -46.80 -15.93 -0.08 235.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 2.53 0.74 0.00 2.21 1.44 2.20 8.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment