[KYM] YoY Annualized Quarter Result on 31-Oct-2021 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
09-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- 139.5%
YoY- 167.56%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 87,025 99,980 124,205 76,538 68,310 87,416 98,370 -2.01%
PBT 3,608 17,182 15,530 928 -1,077 -5,104 -2,462 -
Tax -957 -2,345 -3,258 -125 -110 -330 0 -
NP 2,650 14,837 12,272 802 -1,188 -5,434 -2,462 -
-
NP to SH 2,650 14,837 12,272 802 -1,188 -5,434 -2,462 -
-
Tax Rate 26.52% 13.65% 20.98% 13.47% - - - -
Total Cost 84,374 85,142 111,933 75,736 69,498 92,850 100,833 -2.92%
-
Net Worth 114,692 109,873 98,663 85,437 85,437 89,933 88,434 4.42%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 114,692 109,873 98,663 85,437 85,437 89,933 88,434 4.42%
NOSH 152,923 152,601 151,789 149,889 149,889 149,889 149,889 0.33%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 3.05% 14.84% 9.88% 1.05% -1.74% -6.22% -2.50% -
ROE 2.31% 13.50% 12.44% 0.94% -1.39% -6.04% -2.78% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 56.91 65.52 81.83 51.06 45.57 58.32 65.63 -2.34%
EPS 1.73 9.75 8.15 0.53 -0.79 -3.63 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.72 0.65 0.57 0.57 0.60 0.59 4.07%
Adjusted Per Share Value based on latest NOSH - 149,889
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 55.96 64.30 79.87 49.22 43.93 56.22 63.26 -2.02%
EPS 1.70 9.54 7.89 0.52 -0.76 -3.49 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7376 0.7066 0.6345 0.5494 0.5494 0.5784 0.5687 4.42%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.34 0.425 0.535 0.405 0.285 0.275 0.36 -
P/RPS 0.60 0.65 0.65 0.79 0.63 0.47 0.55 1.45%
P/EPS 19.62 4.37 6.62 75.63 -35.96 -7.58 -21.91 -
EY 5.10 22.88 15.11 1.32 -2.78 -13.18 -4.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.59 0.82 0.71 0.50 0.46 0.61 -4.93%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 13/12/24 15/12/23 01/12/22 09/02/22 17/12/20 24/12/19 18/12/18 -
Price 0.325 0.425 0.565 0.395 0.36 0.275 0.31 -
P/RPS 0.57 0.65 0.69 0.77 0.79 0.47 0.47 3.26%
P/EPS 18.75 4.37 6.99 73.76 -45.42 -7.58 -18.87 -
EY 5.33 22.88 14.31 1.36 -2.20 -13.18 -5.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.59 0.87 0.69 0.63 0.46 0.53 -3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment