[KYM] YoY Cumulative Quarter Result on 31-Oct-2021 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
09-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- 159.25%
YoY- 167.56%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 74,985 93,154 57,404 51,233 65,562 73,778 71,016 0.91%
PBT 12,887 11,648 696 -808 -3,828 -1,847 -497 -
Tax -1,759 -2,444 -94 -83 -248 0 -1 247.24%
NP 11,128 9,204 602 -891 -4,076 -1,847 -498 -
-
NP to SH 11,128 9,204 602 -891 -4,076 -1,847 -498 -
-
Tax Rate 13.65% 20.98% 13.51% - - - - -
Total Cost 63,857 83,950 56,802 52,124 69,638 75,625 71,514 -1.86%
-
Net Worth 109,873 98,663 85,437 85,437 89,933 88,434 91,432 3.10%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 109,873 98,663 85,437 85,437 89,933 88,434 91,432 3.10%
NOSH 152,601 151,789 149,889 149,889 149,889 149,889 149,889 0.29%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 14.84% 9.88% 1.05% -1.74% -6.22% -2.50% -0.70% -
ROE 10.13% 9.33% 0.70% -1.04% -4.53% -2.09% -0.54% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 49.14 61.37 38.30 34.18 43.74 49.22 47.38 0.60%
EPS 7.31 6.11 0.40 -0.59 -2.72 -1.23 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.65 0.57 0.57 0.60 0.59 0.61 2.80%
Adjusted Per Share Value based on latest NOSH - 149,889
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 49.14 61.04 37.62 33.57 42.96 48.35 46.54 0.90%
EPS 7.31 6.03 0.39 -0.58 -2.67 -1.21 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.6465 0.5599 0.5599 0.5893 0.5795 0.5992 3.10%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.425 0.535 0.405 0.285 0.275 0.36 0.55 -
P/RPS 0.86 0.87 1.06 0.83 0.63 0.73 1.16 -4.86%
P/EPS 5.83 8.82 100.84 -47.94 -10.11 -29.22 -165.54 -
EY 17.16 11.33 0.99 -2.09 -9.89 -3.42 -0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.82 0.71 0.50 0.46 0.61 0.90 -6.79%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 15/12/23 01/12/22 09/02/22 17/12/20 24/12/19 18/12/18 18/12/17 -
Price 0.425 0.565 0.395 0.36 0.275 0.31 0.48 -
P/RPS 0.86 0.92 1.03 1.05 0.63 0.63 1.01 -2.64%
P/EPS 5.83 9.32 98.35 -60.56 -10.11 -25.16 -144.47 -
EY 17.16 10.73 1.02 -1.65 -9.89 -3.97 -0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.87 0.69 0.63 0.46 0.53 0.79 -4.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment