[KYM] YoY TTM Result on 31-Oct-2021 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
09-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- 128.49%
YoY- 107.68%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 91,415 107,459 118,594 76,424 76,659 91,982 94,146 -0.48%
PBT 3,108 17,542 15,338 8 -6,058 2,858 -2,189 -
Tax 802 -3,867 -3,488 423 445 -1,410 -79 -
NP 3,910 13,675 11,850 431 -5,613 1,448 -2,268 -
-
NP to SH 3,910 13,775 11,850 431 -5,613 1,448 -2,268 -
-
Tax Rate -25.80% 22.04% 22.74% -5,287.50% - 49.34% - -
Total Cost 87,505 93,784 106,744 75,993 82,272 90,534 96,414 -1.60%
-
Net Worth 116,624 109,873 98,663 85,437 85,437 89,933 88,434 4.71%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 116,624 109,873 98,663 85,437 85,437 89,933 88,434 4.71%
NOSH 155,499 152,601 151,789 149,889 149,889 149,889 149,889 0.61%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 4.28% 12.73% 9.99% 0.56% -7.32% 1.57% -2.41% -
ROE 3.35% 12.54% 12.01% 0.50% -6.57% 1.61% -2.56% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 58.79 70.42 78.13 50.99 51.14 61.37 62.81 -1.09%
EPS 2.51 9.03 7.81 0.29 -3.74 0.97 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.72 0.65 0.57 0.57 0.60 0.59 4.07%
Adjusted Per Share Value based on latest NOSH - 149,889
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 58.79 69.11 76.27 49.15 49.30 59.15 60.54 -0.48%
EPS 2.51 8.86 7.62 0.28 -3.61 0.93 -1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.7066 0.6345 0.5494 0.5494 0.5784 0.5687 4.71%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.34 0.425 0.535 0.405 0.285 0.275 0.36 -
P/RPS 0.58 0.60 0.68 0.79 0.56 0.45 0.57 0.29%
P/EPS 13.52 4.71 6.85 140.85 -7.61 28.47 -23.79 -
EY 7.40 21.24 14.59 0.71 -13.14 3.51 -4.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.59 0.82 0.71 0.50 0.46 0.61 -4.93%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 13/12/24 15/12/23 01/12/22 09/02/22 17/12/20 24/12/19 18/12/18 -
Price 0.325 0.425 0.565 0.395 0.36 0.275 0.31 -
P/RPS 0.55 0.60 0.72 0.77 0.70 0.45 0.49 1.94%
P/EPS 12.93 4.71 7.24 137.37 -9.61 28.47 -20.49 -
EY 7.74 21.24 13.82 0.73 -10.40 3.51 -4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.59 0.87 0.69 0.63 0.46 0.53 -3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment