[PANSAR] YoY Annualized Quarter Result on 30-Jun-2005 [#1]

Announcement Date
22-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -50.45%
YoY- -3050.0%
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -740 -60 -40 -504 -12 -68 -48 57.69%
Tax 0 0 0 0 -4 -68 -72 -
NP -740 -60 -40 -504 -16 -136 -120 35.38%
-
NP to SH -740 -60 -40 -504 -16 -136 -120 35.38%
-
Tax Rate - - - - - - - -
Total Cost 740 60 40 504 16 136 120 35.38%
-
Net Worth 7,412 6,997 9,555 9,197 9,200 10,030 8,785 -2.79%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 7,412 6,997 9,555 9,197 9,200 10,030 8,785 -2.79%
NOSH 42,045 37,500 50,000 41,999 40,000 42,500 42,857 -0.31%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -9.98% -0.86% -0.42% -5.48% -0.17% -1.36% -1.37% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -1.76 -0.16 -0.08 -1.20 -0.04 -0.32 -0.28 35.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1763 0.1866 0.1911 0.219 0.23 0.236 0.205 -2.48%
Adjusted Per Share Value based on latest NOSH - 41,999
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.14 -0.01 -0.01 -0.10 0.00 -0.03 -0.02 38.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0144 0.0136 0.0185 0.0179 0.0179 0.0195 0.0171 -2.82%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 24/03/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.18 0.43 0.38 0.44 0.40 0.74 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -10.23 -268.75 -475.00 -36.67 -1,000.00 -231.25 0.00 -
EY -9.78 -0.37 -0.21 -2.73 -0.10 -0.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 2.30 1.99 2.01 1.74 3.14 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 24/03/08 29/08/07 30/08/06 22/08/05 30/08/04 28/08/03 29/08/02 -
Price 0.18 0.38 0.38 0.43 0.31 0.69 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -10.23 -237.50 -475.00 -35.83 -775.00 -215.63 0.00 -
EY -9.78 -0.42 -0.21 -2.79 -0.13 -0.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 2.04 1.99 1.96 1.35 2.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment