[LIONPSIM] YoY Annualized Quarter Result on 31-Mar-2010 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -18.55%
YoY- -32.61%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 992,053 855,621 737,114 842,628 543,006 358,636 287,740 22.88%
PBT 47,406 42,152 28,150 170,029 203,702 -20,692 -11,182 -
Tax -14,061 -12,365 225,306 -15,670 -6,638 -9,660 -77,538 -24.74%
NP 33,345 29,786 253,457 154,358 197,064 -30,352 -88,721 -
-
NP to SH 33,642 18,289 264,406 139,332 206,746 -22,340 -84,720 -
-
Tax Rate 29.66% 29.33% -800.38% 9.22% 3.26% - - -
Total Cost 958,708 825,834 483,657 688,269 345,942 388,988 376,461 16.84%
-
Net Worth 1,219,932 1,208,805 1,203,953 1,034,848 866,530 745,134 1,178,767 0.57%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - 30,876 92,611 - - - - -
Div Payout % - 168.82% 35.03% - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 1,219,932 1,208,805 1,203,953 1,034,848 866,530 745,134 1,178,767 0.57%
NOSH 231,486 231,572 231,529 230,478 212,906 210,489 210,119 1.62%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 3.36% 3.48% 34.39% 18.32% 36.29% -8.46% -30.83% -
ROE 2.76% 1.51% 21.96% 13.46% 23.86% -3.00% -7.19% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 428.56 369.48 318.37 365.60 255.04 170.38 136.94 20.92%
EPS 14.53 7.89 114.20 60.45 97.11 -10.61 -40.32 -
DPS 0.00 13.33 40.00 0.00 0.00 0.00 0.00 -
NAPS 5.27 5.22 5.20 4.49 4.07 3.54 5.61 -1.03%
Adjusted Per Share Value based on latest NOSH - 230,766
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 428.40 369.49 318.31 363.87 234.49 154.87 124.26 22.88%
EPS 14.53 7.90 114.18 60.17 89.28 -9.65 -36.58 -
DPS 0.00 13.33 39.99 0.00 0.00 0.00 0.00 -
NAPS 5.2681 5.22 5.1991 4.4688 3.742 3.2177 5.0903 0.57%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.23 1.42 1.80 1.51 0.36 0.90 2.99 -
P/RPS 0.29 0.38 0.57 0.41 0.14 0.53 2.18 -28.53%
P/EPS 8.46 17.98 1.58 2.50 0.37 -8.48 -7.42 -
EY 11.82 5.56 63.44 40.04 269.74 -11.79 -13.48 -
DY 0.00 9.39 22.22 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.35 0.34 0.09 0.25 0.53 -12.97%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 22/05/12 24/05/11 24/05/10 27/05/09 27/05/08 22/05/07 -
Price 1.36 1.26 1.60 1.26 0.68 0.93 2.94 -
P/RPS 0.32 0.34 0.50 0.34 0.27 0.55 2.15 -27.18%
P/EPS 9.36 15.95 1.40 2.08 0.70 -8.76 -7.29 -
EY 10.69 6.27 71.38 47.98 142.80 -11.41 -13.71 -
DY 0.00 10.58 25.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.31 0.28 0.17 0.26 0.52 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment