[LIONPSIM] YoY Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 22.18%
YoY- -32.61%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 744,040 641,716 552,836 631,971 407,255 268,977 215,805 22.88%
PBT 35,555 31,614 21,113 127,522 152,777 -15,519 -8,387 -
Tax -10,546 -9,274 168,980 -11,753 -4,979 -7,245 -58,154 -24.74%
NP 25,009 22,340 190,093 115,769 147,798 -22,764 -66,541 -
-
NP to SH 25,232 13,717 198,305 104,499 155,060 -16,755 -63,540 -
-
Tax Rate 29.66% 29.34% -800.36% 9.22% 3.26% - - -
Total Cost 719,031 619,376 362,743 516,202 259,457 291,741 282,346 16.84%
-
Net Worth 1,219,932 1,208,805 1,203,953 1,034,848 866,530 745,134 1,178,767 0.57%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - 23,157 69,458 - - - - -
Div Payout % - 168.82% 35.03% - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 1,219,932 1,208,805 1,203,953 1,034,848 866,530 745,134 1,178,767 0.57%
NOSH 231,486 231,572 231,529 230,478 212,906 210,489 210,119 1.62%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 3.36% 3.48% 34.39% 18.32% 36.29% -8.46% -30.83% -
ROE 2.07% 1.13% 16.47% 10.10% 17.89% -2.25% -5.39% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 321.42 277.11 238.78 274.20 191.28 127.79 102.71 20.92%
EPS 10.90 5.92 85.65 45.34 72.83 -7.96 -30.24 -
DPS 0.00 10.00 30.00 0.00 0.00 0.00 0.00 -
NAPS 5.27 5.22 5.20 4.49 4.07 3.54 5.61 -1.03%
Adjusted Per Share Value based on latest NOSH - 230,766
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 326.00 281.16 242.22 276.89 178.44 117.85 94.55 22.88%
EPS 11.06 6.01 86.89 45.79 67.94 -7.34 -27.84 -
DPS 0.00 10.15 30.43 0.00 0.00 0.00 0.00 -
NAPS 5.3451 5.2963 5.2751 4.5341 3.7967 3.2648 5.1647 0.57%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.23 1.42 1.80 1.51 0.36 0.90 2.99 -
P/RPS 0.38 0.51 0.75 0.55 0.19 0.70 2.91 -28.75%
P/EPS 11.28 23.97 2.10 3.33 0.49 -11.31 -9.89 -
EY 8.86 4.17 47.58 30.03 202.31 -8.84 -10.11 -
DY 0.00 7.04 16.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.35 0.34 0.09 0.25 0.53 -12.97%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 22/05/12 24/05/11 24/05/10 27/05/09 27/05/08 22/05/07 -
Price 1.36 1.26 1.60 1.26 0.68 0.93 2.94 -
P/RPS 0.42 0.45 0.67 0.46 0.36 0.73 2.86 -27.34%
P/EPS 12.48 21.27 1.87 2.78 0.93 -11.68 -9.72 -
EY 8.01 4.70 53.53 35.98 107.10 -8.56 -10.29 -
DY 0.00 7.94 18.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.31 0.28 0.17 0.26 0.52 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment