[PERTAMA] YoY Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -41.13%
YoY- -78.54%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 107,224 128,564 248 42,488 47,480 41,696 42,800 14.56%
PBT 1,628 4,740 -672 1,668 7,080 -7,268 -2,036 -
Tax -468 -884 0 -160 -8 0 -260 9.08%
NP 1,160 3,856 -672 1,508 7,072 -7,268 -2,296 -
-
NP to SH 1,160 3,856 -672 1,516 7,064 -7,256 -2,280 -
-
Tax Rate 28.75% 18.65% - 9.59% 0.11% - - -
Total Cost 106,064 124,708 920 40,980 40,408 48,964 45,096 13.49%
-
Net Worth 231,999 134,959 -1,539 79,969 79,367 83,327 108,219 11.94%
Dividend
31/03/12 31/03/11 31/03/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 231,999 134,959 -1,539 79,969 79,367 83,327 108,219 11.94%
NOSH 2,900,000 1,927,999 30,545 72,884 72,975 72,851 73,076 72.43%
Ratio Analysis
31/03/12 31/03/11 31/03/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 1.08% 3.00% -270.97% 3.55% 14.89% -17.43% -5.36% -
ROE 0.50% 2.86% 0.00% 1.90% 8.90% -8.71% -2.11% -
Per Share
31/03/12 31/03/11 31/03/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.70 6.67 0.81 58.29 65.06 57.23 58.57 -33.55%
EPS 0.04 0.20 -2.20 2.08 9.68 -9.96 -3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 -0.0504 1.0972 1.0876 1.1438 1.4809 -35.07%
Adjusted Per Share Value based on latest NOSH - 72,884
31/03/12 31/03/11 31/03/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 24.47 29.34 0.06 9.70 10.83 9.52 9.77 14.55%
EPS 0.26 0.88 -0.15 0.35 1.61 -1.66 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5294 0.308 -0.0035 0.1825 0.1811 0.1902 0.247 11.94%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/03/12 31/03/11 31/03/10 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.09 0.14 1.00 1.96 2.30 2.40 1.96 -
P/RPS 2.43 2.10 123.17 3.36 3.54 4.19 3.35 -4.64%
P/EPS 225.00 70.00 -45.45 94.23 23.76 -24.10 -62.82 -
EY 0.44 1.43 -2.20 1.06 4.21 -4.15 -1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.00 0.00 1.79 2.11 2.10 1.32 -2.27%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 31/05/12 27/05/11 20/05/10 14/08/08 30/08/07 28/08/06 25/08/05 -
Price 0.08 0.12 0.87 2.40 3.00 2.16 2.00 -
P/RPS 2.16 1.80 107.16 4.12 4.61 3.77 3.41 -6.53%
P/EPS 200.00 60.00 -39.55 115.38 30.99 -21.69 -64.10 -
EY 0.50 1.67 -2.53 0.87 3.23 -4.61 -1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.71 0.00 2.19 2.76 1.89 1.35 -4.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment