[PERTAMA] YoY Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -85.28%
YoY- -78.54%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 26,806 32,141 62 10,622 11,870 10,424 10,700 14.56%
PBT 407 1,185 -168 417 1,770 -1,817 -509 -
Tax -117 -221 0 -40 -2 0 -65 9.08%
NP 290 964 -168 377 1,768 -1,817 -574 -
-
NP to SH 290 964 -168 379 1,766 -1,814 -570 -
-
Tax Rate 28.75% 18.65% - 9.59% 0.11% - - -
Total Cost 26,516 31,177 230 10,245 10,102 12,241 11,274 13.49%
-
Net Worth 231,999 134,959 -1,539 79,969 79,367 83,327 108,219 11.94%
Dividend
31/03/12 31/03/11 31/03/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 231,999 134,959 -1,539 79,969 79,367 83,327 108,219 11.94%
NOSH 2,900,000 1,927,999 30,545 72,884 72,975 72,851 73,076 72.43%
Ratio Analysis
31/03/12 31/03/11 31/03/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 1.08% 3.00% -270.97% 3.55% 14.89% -17.43% -5.36% -
ROE 0.13% 0.71% 0.00% 0.47% 2.23% -2.18% -0.53% -
Per Share
31/03/12 31/03/11 31/03/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.92 1.67 0.20 14.57 16.27 14.31 14.64 -33.60%
EPS 0.01 0.05 -0.55 0.52 2.42 -2.49 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 -0.0504 1.0972 1.0876 1.1438 1.4809 -35.07%
Adjusted Per Share Value based on latest NOSH - 72,884
31/03/12 31/03/11 31/03/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 6.12 7.33 0.01 2.42 2.71 2.38 2.44 14.58%
EPS 0.07 0.22 -0.04 0.09 0.40 -0.41 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5294 0.308 -0.0035 0.1825 0.1811 0.1902 0.247 11.94%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/03/12 31/03/11 31/03/10 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.09 0.14 1.00 1.96 2.30 2.40 1.96 -
P/RPS 9.74 8.40 492.67 13.45 14.14 16.77 13.39 -4.60%
P/EPS 900.00 280.00 -181.82 376.92 95.04 -96.39 -251.28 -
EY 0.11 0.36 -0.55 0.27 1.05 -1.04 -0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.00 0.00 1.79 2.11 2.10 1.32 -2.27%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 31/05/12 27/05/11 20/05/10 14/08/08 30/08/07 28/08/06 25/08/05 -
Price 0.08 0.12 0.87 2.40 3.00 2.16 2.00 -
P/RPS 8.65 7.20 428.62 16.47 18.44 15.10 13.66 -6.53%
P/EPS 800.00 240.00 -158.18 461.54 123.97 -86.75 -256.41 -
EY 0.13 0.42 -0.63 0.22 0.81 -1.15 -0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.71 0.00 2.19 2.76 1.89 1.35 -4.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment