[PERTAMA] YoY Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 14.29%
YoY- 32.93%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 16,236 217,496 185,620 159,841 172,358 163,620 151,584 -25.75%
PBT -1,008 2,588 4,010 4,087 3,574 5,894 8,031 -
Tax -72,856 -2,467 -1,927 -1,338 -1,506 -1,061 -1,082 75.27%
NP -73,864 121 2,083 2,749 2,068 4,833 6,949 -
-
NP to SH -73,864 121 2,083 2,749 2,068 4,833 6,949 -
-
Tax Rate - 95.32% 48.05% 32.74% 42.14% 18.00% 13.47% -
Total Cost 90,100 217,375 183,537 157,092 170,290 158,787 144,635 -6.11%
-
Net Worth 10,611,781 300,094 208,299 196,357 186,120 161,099 158,834 75.09%
Dividend
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 10,611,781 300,094 208,299 196,357 186,120 161,099 158,834 75.09%
NOSH 394,783 394,899 1,893,636 1,963,571 2,067,999 2,013,750 1,985,428 -19.37%
Ratio Analysis
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -454.94% 0.06% 1.12% 1.72% 1.20% 2.95% 4.58% -
ROE -0.70% 0.04% 1.00% 1.40% 1.11% 3.00% 4.38% -
Per Share
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 4.11 33.34 9.80 8.14 8.33 8.13 7.63 -7.91%
EPS -18.71 0.02 0.11 0.14 0.10 0.24 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 26.88 0.46 0.11 0.10 0.09 0.08 0.08 117.16%
Adjusted Per Share Value based on latest NOSH - 1,889,999
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 3.71 49.63 42.36 36.48 39.33 37.34 34.59 -25.74%
EPS -16.86 0.03 0.48 0.63 0.47 1.10 1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 24.2162 0.6848 0.4753 0.4481 0.4247 0.3676 0.3625 75.09%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/06/19 29/06/18 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.20 0.255 0.05 0.06 0.06 0.06 0.09 -
P/RPS 4.86 0.76 0.51 0.74 0.72 0.74 1.18 20.76%
P/EPS -1.07 1,374.85 45.45 42.86 60.00 25.00 25.71 -
EY -93.55 0.07 2.20 2.33 1.67 4.00 3.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.55 0.45 0.60 0.67 0.75 1.13 -46.75%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/08/19 03/09/18 26/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.215 0.24 0.04 0.065 0.07 0.07 0.10 -
P/RPS 5.23 0.72 0.41 0.80 0.84 0.86 1.31 20.26%
P/EPS -1.15 1,293.97 36.36 46.43 70.00 29.17 28.57 -
EY -87.02 0.08 2.75 2.15 1.43 3.43 3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.52 0.36 0.65 0.78 0.88 1.25 -47.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment