[FIHB] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 54.6%
YoY- 115.87%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 64,924 52,384 45,736 36,252 24,408 28,048 45,600 6.06%
PBT 2,748 5,676 1,924 772 -4,752 -2,796 184 56.89%
Tax 0 0 0 0 0 -80 -312 -
NP 2,748 5,676 1,924 772 -4,752 -2,876 -128 -
-
NP to SH 2,716 6,092 1,912 756 -4,764 -2,876 -124 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - 169.57% -
Total Cost 62,176 46,708 43,812 35,480 29,160 30,924 45,728 5.25%
-
Net Worth 31,482 28,539 22,787 19,992 18,129 18,115 16,623 11.22%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 31,482 28,539 22,787 19,992 18,129 18,115 16,623 11.22%
NOSH 82,804 82,771 82,413 82,173 82,708 82,643 77,500 1.10%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 4.23% 10.84% 4.21% 2.13% -19.47% -10.25% -0.28% -
ROE 8.63% 21.35% 8.39% 3.78% -26.28% -15.88% -0.75% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 78.41 63.29 55.50 44.12 29.51 33.94 58.84 4.89%
EPS 3.28 7.36 2.32 0.92 -5.76 -3.48 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3802 0.3448 0.2765 0.2433 0.2192 0.2192 0.2145 10.00%
Adjusted Per Share Value based on latest NOSH - 82,173
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 47.16 38.05 33.22 26.33 17.73 20.37 33.12 6.06%
EPS 1.97 4.43 1.39 0.55 -3.46 -2.09 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2287 0.2073 0.1655 0.1452 0.1317 0.1316 0.1208 11.21%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.285 0.205 0.16 0.12 0.11 0.15 0.19 -
P/RPS 0.36 0.32 0.29 0.27 0.37 0.44 0.32 1.98%
P/EPS 8.69 2.79 6.90 13.04 -1.91 -4.31 -118.75 -
EY 11.51 35.90 14.50 7.67 -52.36 -23.20 -0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.59 0.58 0.49 0.50 0.68 0.89 -2.81%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 30/05/13 29/05/12 27/05/11 27/05/10 28/05/09 30/05/08 -
Price 0.365 0.31 0.14 0.105 0.12 0.20 0.22 -
P/RPS 0.47 0.49 0.25 0.24 0.41 0.59 0.37 4.06%
P/EPS 11.13 4.21 6.03 11.41 -2.08 -5.75 -137.50 -
EY 8.99 23.74 16.57 8.76 -48.00 -17.40 -0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.90 0.51 0.43 0.55 0.91 1.03 -1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment