[FIHB] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -61.35%
YoY- 115.87%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 16,231 13,096 11,434 9,063 6,102 7,012 11,400 6.06%
PBT 687 1,419 481 193 -1,188 -699 46 56.89%
Tax 0 0 0 0 0 -20 -78 -
NP 687 1,419 481 193 -1,188 -719 -32 -
-
NP to SH 679 1,523 478 189 -1,191 -719 -31 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - 169.57% -
Total Cost 15,544 11,677 10,953 8,870 7,290 7,731 11,432 5.25%
-
Net Worth 31,482 28,539 22,787 19,992 18,129 18,115 16,623 11.22%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 31,482 28,539 22,787 19,992 18,129 18,115 16,623 11.22%
NOSH 82,804 82,771 82,413 82,173 82,708 82,643 77,500 1.10%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 4.23% 10.84% 4.21% 2.13% -19.47% -10.25% -0.28% -
ROE 2.16% 5.34% 2.10% 0.95% -6.57% -3.97% -0.19% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 19.60 15.82 13.87 11.03 7.38 8.48 14.71 4.89%
EPS 0.82 1.84 0.58 0.23 -1.44 -0.87 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3802 0.3448 0.2765 0.2433 0.2192 0.2192 0.2145 10.00%
Adjusted Per Share Value based on latest NOSH - 82,173
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 11.20 9.03 7.89 6.25 4.21 4.84 7.86 6.07%
EPS 0.47 1.05 0.33 0.13 -0.82 -0.50 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2172 0.1969 0.1572 0.1379 0.1251 0.125 0.1147 11.22%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.285 0.205 0.16 0.12 0.11 0.15 0.19 -
P/RPS 1.45 1.30 1.15 1.09 1.49 1.77 1.29 1.96%
P/EPS 34.76 11.14 27.59 52.17 -7.64 -17.24 -475.00 -
EY 2.88 8.98 3.63 1.92 -13.09 -5.80 -0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.59 0.58 0.49 0.50 0.68 0.89 -2.81%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 30/05/13 29/05/12 27/05/11 27/05/10 28/05/09 30/05/08 -
Price 0.365 0.31 0.14 0.105 0.12 0.20 0.22 -
P/RPS 1.86 1.96 1.01 0.95 1.63 2.36 1.50 3.64%
P/EPS 44.51 16.85 24.14 45.65 -8.33 -22.99 -550.00 -
EY 2.25 5.94 4.14 2.19 -12.00 -4.35 -0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.90 0.51 0.43 0.55 0.91 1.03 -1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment