[ENRA] QoQ Quarter Result on 30-Jun-2015 [#1]

Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -49.85%
YoY- -11.49%
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 37,959 51,440 13,798 26,062 28,100 29,003 21,494 46.05%
PBT 10,396 10,226 562 1,880 1,560 3,087 3,113 123.25%
Tax -5,369 -2,973 -468 129 1,467 -1,162 -975 211.51%
NP 5,027 7,253 94 2,009 3,027 1,925 2,138 76.72%
-
NP to SH 2,465 5,062 -133 1,518 3,027 1,925 2,138 9.94%
-
Tax Rate 51.64% 29.07% 83.27% -6.86% -94.04% 37.64% 31.32% -
Total Cost 32,932 44,187 13,704 24,053 25,073 27,078 19,356 42.47%
-
Net Worth 234,788 241,680 235,283 135,078 223,957 220,082 219,293 4.65%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 10,794 - - - - - - -
Div Payout % 437.93% - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 234,788 241,680 235,283 135,078 223,957 220,082 219,293 4.65%
NOSH 134,936 134,986 135,220 135,078 135,133 134,615 135,316 -0.18%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 13.24% 14.10% 0.68% 7.71% 10.77% 6.64% 9.95% -
ROE 1.05% 2.09% -0.06% 1.12% 1.35% 0.87% 0.97% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 28.13 38.11 10.20 19.29 20.79 21.55 15.88 46.35%
EPS 1.82 3.75 -0.10 1.12 2.24 1.43 1.58 9.87%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.7904 1.74 1.00 1.6573 1.6349 1.6206 4.84%
Adjusted Per Share Value based on latest NOSH - 135,078
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 25.36 34.36 9.22 17.41 18.77 19.37 14.36 46.05%
EPS 1.65 3.38 -0.09 1.01 2.02 1.29 1.43 10.00%
DPS 7.21 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5684 1.6144 1.5717 0.9023 1.496 1.4702 1.4649 4.65%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.05 2.32 1.89 2.79 2.06 2.00 1.60 -
P/RPS 7.29 6.09 18.52 14.46 9.91 9.28 10.07 -19.35%
P/EPS 112.22 61.87 -1,921.55 248.27 91.96 139.86 101.27 7.07%
EY 0.89 1.62 -0.05 0.40 1.09 0.72 0.99 -6.84%
DY 3.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.30 1.09 2.79 1.24 1.22 0.99 12.40%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 26/02/16 30/11/15 24/08/15 29/05/15 13/02/15 27/11/14 -
Price 2.12 1.98 2.38 1.95 2.05 1.99 1.63 -
P/RPS 7.54 5.20 23.32 10.11 9.86 9.24 10.26 -18.54%
P/EPS 116.05 52.80 -2,419.73 173.52 91.52 139.16 103.16 8.15%
EY 0.86 1.89 -0.04 0.58 1.09 0.72 0.97 -7.70%
DY 3.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.11 1.37 1.95 1.24 1.22 1.01 13.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment