[ENRA] YoY Annualized Quarter Result on 31-Dec-2005 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -80.83%
YoY- -90.02%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 24,544 20,974 12,349 207,048 261,841 199,657 155,202 -26.44%
PBT 4,450 30,786 -3,956 7,656 16,116 12,453 10,913 -13.87%
Tax -1,801 -2,030 -333 -4,242 -7,208 -6,750 -9,053 -23.57%
NP 2,649 28,756 -4,289 3,413 8,908 5,702 1,860 6.06%
-
NP to SH 2,649 28,756 -4,289 889 8,908 5,702 1,860 6.06%
-
Tax Rate 40.47% 6.59% - 55.41% 44.73% 54.20% 82.96% -
Total Cost 21,894 -7,781 16,638 203,634 252,933 193,954 153,342 -27.68%
-
Net Worth 201,403 198,270 177,207 156,037 122,735 116,122 116,442 9.55%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 201,403 198,270 177,207 156,037 122,735 116,122 116,442 9.55%
NOSH 135,170 134,878 136,313 136,122 115,788 114,973 115,289 2.68%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 10.79% 137.10% -34.73% 1.65% 3.40% 2.86% 1.20% -
ROE 1.32% 14.50% -2.42% 0.57% 7.26% 4.91% 1.60% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 18.16 15.55 9.06 152.10 226.14 173.66 134.62 -28.36%
EPS 1.96 21.32 -3.15 0.65 7.69 4.96 1.61 3.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.47 1.30 1.1463 1.06 1.01 1.01 6.68%
Adjusted Per Share Value based on latest NOSH - 136,611
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 16.40 14.01 8.25 138.31 174.91 133.37 103.68 -26.43%
EPS 1.77 19.21 -2.87 0.59 5.95 3.81 1.24 6.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3454 1.3245 1.1838 1.0423 0.8199 0.7757 0.7778 9.55%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.40 0.62 1.01 0.98 0.98 1.93 1.19 -
P/RPS 2.20 3.99 11.15 0.64 0.43 1.11 0.88 16.48%
P/EPS 20.41 2.91 -32.10 150.00 12.74 38.91 73.76 -19.26%
EY 4.90 34.39 -3.12 0.67 7.85 2.57 1.36 23.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.42 0.78 0.85 0.92 1.91 1.18 -21.77%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 19/02/09 28/02/08 26/02/07 27/02/06 25/02/05 26/02/04 27/02/03 -
Price 0.50 0.49 0.97 0.88 0.97 1.60 1.12 -
P/RPS 2.75 3.15 10.71 0.58 0.43 0.92 0.83 22.07%
P/EPS 25.51 2.30 -30.83 134.69 12.61 32.26 69.42 -15.35%
EY 3.92 43.51 -3.24 0.74 7.93 3.10 1.44 18.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.75 0.77 0.92 1.58 1.11 -17.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment