[JASKITA] YoY Annualized Quarter Result on 30-Sep-2012 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -17.61%
YoY- -16.23%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 47,478 69,154 65,228 69,304 61,904 67,454 63,494 -4.72%
PBT 2,306 8,592 8,694 9,058 9,764 9,672 9,782 -21.39%
Tax -634 -2,270 -2,466 -2,890 -2,446 -2,578 -2,742 -21.64%
NP 1,672 6,322 6,228 6,168 7,318 7,094 7,040 -21.29%
-
NP to SH 1,676 6,326 6,230 6,130 7,318 7,108 7,058 -21.29%
-
Tax Rate 27.49% 26.42% 28.36% 31.91% 25.05% 26.65% 28.03% -
Total Cost 45,806 62,832 59,000 63,136 54,586 60,360 56,454 -3.42%
-
Net Worth 94,270 92,921 90,899 86,403 84,699 79,312 73,081 4.33%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 94,270 92,921 90,899 86,403 84,699 79,312 73,081 4.33%
NOSH 449,550 449,550 449,550 449,550 451,728 449,873 446,708 0.10%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 3.52% 9.14% 9.55% 8.90% 11.82% 10.52% 11.09% -
ROE 1.78% 6.81% 6.85% 7.09% 8.64% 8.96% 9.66% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 10.56 15.38 14.51 15.42 13.70 14.99 14.21 -4.82%
EPS 0.38 1.40 1.38 1.36 1.62 1.58 1.58 -21.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2097 0.2067 0.2022 0.1922 0.1875 0.1763 0.1636 4.22%
Adjusted Per Share Value based on latest NOSH - 449,550
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 10.51 15.31 14.44 15.35 13.71 14.94 14.06 -4.73%
EPS 0.37 1.40 1.38 1.36 1.62 1.57 1.56 -21.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2088 0.2058 0.2013 0.1913 0.1876 0.1756 0.1618 4.33%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.145 0.21 0.15 0.14 0.12 0.14 0.14 -
P/RPS 1.37 1.37 1.03 0.91 0.88 0.93 0.98 5.73%
P/EPS 38.89 14.92 10.82 10.27 7.41 8.86 8.86 27.94%
EY 2.57 6.70 9.24 9.74 13.50 11.29 11.29 -21.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.02 0.74 0.73 0.64 0.79 0.86 -3.60%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 27/11/15 10/11/14 18/11/13 21/11/12 21/11/11 18/11/10 23/11/09 -
Price 0.15 0.195 0.155 0.14 0.14 0.14 0.15 -
P/RPS 1.42 1.27 1.07 0.91 1.02 0.93 1.06 4.99%
P/EPS 40.23 13.86 11.18 10.27 8.64 8.86 9.49 27.20%
EY 2.49 7.22 8.94 9.74 11.57 11.29 10.53 -21.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.94 0.77 0.73 0.75 0.79 0.92 -4.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment