[EKOVEST] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 80.3%
YoY- 44.34%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 1,291,592 719,440 1,255,072 1,387,180 1,219,540 922,560 814,184 7.99%
PBT 12,728 -17,704 58,856 347,024 237,520 223,536 216,724 -37.64%
Tax -8,028 -25,908 -33,652 -104,536 -73,864 -58,944 -56,348 -27.71%
NP 4,700 -43,612 25,204 242,488 163,656 164,592 160,376 -44.45%
-
NP to SH 728 -24,432 43,456 253,272 175,468 159,628 160,384 -59.29%
-
Tax Rate 63.07% - 57.18% 30.12% 31.10% 26.37% 26.00% -
Total Cost 1,286,892 763,052 1,229,868 1,144,692 1,055,884 757,968 653,808 11.94%
-
Net Worth 2,399,286 2,527,338 2,507,120 2,522,086 2,053,668 1,968,066 1,360,162 9.91%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 2,399,286 2,527,338 2,507,120 2,522,086 2,053,668 1,968,066 1,360,162 9.91%
NOSH 2,695,828 2,695,828 2,695,828 2,654,828 2,139,237 2,139,202 855,448 21.07%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 0.36% -6.06% 2.01% 17.48% 13.42% 17.84% 19.70% -
ROE 0.03% -0.97% 1.73% 10.04% 8.54% 8.11% 11.79% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 47.91 26.69 46.56 52.25 57.01 43.13 95.18 -10.80%
EPS 0.04 -0.92 1.60 9.56 8.20 7.48 18.76 -64.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.9375 0.93 0.95 0.96 0.92 1.59 -9.21%
Adjusted Per Share Value based on latest NOSH - 2,654,828
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 43.56 24.26 42.32 46.78 41.13 31.11 27.46 7.98%
EPS 0.02 -0.82 1.47 8.54 5.92 5.38 5.41 -60.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8091 0.8523 0.8455 0.8505 0.6925 0.6637 0.4587 9.91%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.325 0.39 0.495 0.77 0.615 1.09 1.91 -
P/RPS 0.68 1.46 1.06 1.47 1.08 2.53 2.01 -16.51%
P/EPS 1,203.49 -43.03 30.71 8.07 7.50 14.61 10.19 121.42%
EY 0.08 -2.32 3.26 12.39 13.34 6.85 9.82 -55.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.53 0.81 0.64 1.18 1.20 -17.79%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 30/11/21 27/11/20 26/11/19 30/11/18 28/11/17 25/11/16 -
Price 0.35 0.39 0.50 0.83 0.44 0.95 2.32 -
P/RPS 0.73 1.46 1.07 1.59 0.77 2.20 2.44 -18.21%
P/EPS 1,296.07 -43.03 31.02 8.70 5.36 12.73 12.37 117.04%
EY 0.08 -2.32 3.22 11.49 18.64 7.85 8.08 -53.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.54 0.87 0.46 1.03 1.46 -19.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment