[EKOVEST] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -54.93%
YoY- 44.34%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 1,268,281 1,075,983 731,108 346,795 1,335,178 996,679 666,066 53.68%
PBT 91,013 135,881 115,630 86,756 226,266 168,667 119,182 -16.46%
Tax -62,751 -40,917 -33,372 -26,134 -95,822 -54,892 -37,077 42.06%
NP 28,262 94,964 82,258 60,622 130,444 113,775 82,105 -50.91%
-
NP to SH 46,969 100,784 92,350 63,318 140,475 117,177 87,776 -34.11%
-
Tax Rate 68.95% 30.11% 28.86% 30.12% 42.35% 32.54% 31.11% -
Total Cost 1,240,019 981,019 648,850 286,173 1,204,734 882,904 583,961 65.28%
-
Net Worth 2,468,990 2,522,086 2,548,634 2,522,086 2,442,441 2,139,869 2,096,453 11.53%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 13,274 - - - 26,548 - - -
Div Payout % 28.26% - - - 18.90% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 2,468,990 2,522,086 2,548,634 2,522,086 2,442,441 2,139,869 2,096,453 11.53%
NOSH 2,654,828 2,654,828 2,654,828 2,654,828 2,591,447 2,139,748 2,139,237 15.49%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.23% 8.83% 11.25% 17.48% 9.77% 11.42% 12.33% -
ROE 1.90% 4.00% 3.62% 2.51% 5.75% 5.48% 4.19% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 47.77 40.53 27.54 13.06 50.29 46.58 31.14 33.04%
EPS 1.77 3.80 3.48 2.39 5.29 5.48 4.10 -42.90%
DPS 0.50 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.93 0.95 0.96 0.95 0.92 1.00 0.98 -3.43%
Adjusted Per Share Value based on latest NOSH - 2,654,828
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 42.86 36.36 24.71 11.72 45.12 33.68 22.51 53.68%
EPS 1.59 3.41 3.12 2.14 4.75 3.96 2.97 -34.09%
DPS 0.45 0.00 0.00 0.00 0.90 0.00 0.00 -
NAPS 0.8343 0.8523 0.8612 0.8523 0.8253 0.7231 0.7084 11.53%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.51 0.385 0.785 0.77 0.85 0.495 0.445 -
P/RPS 1.07 0.95 2.85 5.89 1.69 1.06 1.43 -17.59%
P/EPS 28.83 10.14 22.57 32.28 16.06 9.04 10.85 91.95%
EY 3.47 9.86 4.43 3.10 6.23 11.06 9.22 -47.90%
DY 0.98 0.00 0.00 0.00 1.18 0.00 0.00 -
P/NAPS 0.55 0.41 0.82 0.81 0.92 0.50 0.45 14.32%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 12/06/20 25/02/20 26/11/19 30/08/19 29/05/19 27/02/19 -
Price 0.505 0.56 0.70 0.83 0.83 0.775 0.545 -
P/RPS 1.06 1.38 2.54 6.35 1.65 1.66 1.75 -28.43%
P/EPS 28.54 14.75 20.12 34.80 15.69 14.15 13.28 66.61%
EY 3.50 6.78 4.97 2.87 6.38 7.07 7.53 -40.02%
DY 0.99 0.00 0.00 0.00 1.20 0.00 0.00 -
P/NAPS 0.54 0.59 0.73 0.87 0.90 0.78 0.56 -2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment